Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7.14 | 13.42 | 12.97 | 14.16 | 11.21 | 17.92 | 18.82 | 4.69 | 4.93 | 14.51 | 14.97 | 13.93 |
| YOY Revenue Growth % | 177.11% | 2640.73% | -3.83% | 13.14% | 57.04% | 33.49% | 45.14% | -66.9% | -56.01% | -19.04% | -20.47% | 197.05% |
| Other Income | 0.00 | 0.00 | 0.04 | -0.02 | 0.00 | 0.05 | 0.05 | 0.00 | 0.03 | 0.30 | 0.14 | 0.17 |
| Total Income | 7.14 | 13.43 | 13.00 | 14.14 | 11.21 | 17.97 | 18.87 | 4.69 | 4.96 | 14.81 | 15.11 | 14.10 |
| Total Expenses + | 2.52 | 1.79 | 2.58 | 1.92 | 2.17 | 2.47 | 2.65 | 2.36 | 2.58 | 3.13 | 3.76 | 3.09 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.12 | 1.39 | 1.95 | 1.52 | 1.68 | 1.85 | 1.93 | 1.68 | 1.58 | 1.92 | 1.94 | 1.92 |
| Other Expenses | 0.39 | 0.40 | 0.63 | 0.40 | 0.49 | 0.62 | 0.72 | 0.67 | 0.47 | 0.78 | 1.31 | 0.79 |
| Operating Profit | 4.62 | 11.64 | 10.38 | 12.24 | 9.04 | 15.45 | 16.17 | 2.33 | 2.36 | 11.37 | 11.20 | 10.84 |
| OPM % | 64.7% | 86.7% | 80.1% | 86.4% | 80.7% | 86.2% | 85.9% | 49.8% | 47.8% | 78.4% | 74.9% | 77.8% |
| Profit Before Tax + | 4.36 | 11.38 | 10.07 | 11.93 | 8.76 | 15.09 | 15.88 | 1.99 | 2.38 | 11.67 | 11.34 | 11.01 |
| Tax Expense | -11.30 | 13.54 | 4.87 | 12.08 | -0.11 | 3.41 | 5.45 | -4.50 | -18.83 | 0.19 | -9.04 | -2.07 |
| Tax % | -259.1% | 119% | 48.3% | 101.2% | -1.2% | 22.6% | 34.3% | -226.4% | -790.7% | 1.6% | -79.7% | -18.8% |
| Profit After Tax | 15.66 | -2.16 | 5.20 | -0.15 | 8.87 | 11.68 | 10.43 | 6.49 | 21.21 | 11.48 | 20.38 | 13.08 |
| EPS (Basic) | 9.35 | -1.29 | 3.11 | -0.09 | 5.30 | 6.98 | 6.23 | 3.87 | 12.67 | 6.86 | 12.17 | 7.81 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 46.36 | 51.76 | 33.63 | 42.59 | 45.95 | 18.34 |
| YOY Revenue Growth % | -10.44% | 53.93% | -21.04% | -7.31% | 150.49% | - |
| Other Income | 0.13 | 0.01 | 0.19 | 0.58 | 0.44 | 0.03 |
| Total Income | 46.49 | 51.78 | 33.82 | 43.17 | 46.39 | 18.37 |
| Total Expenses + | 11.15 | 8.46 | 7.77 | 7.53 | 5.49 | 5.52 |
| Employee Benefit Expense | 7.04 | 6.53 | 6.00 | 4.87 | 3.79 | 4.09 |
| Other Expenses | 2.49 | 1.92 | 1.77 | 2.66 | 1.70 | 1.43 |
| Operating Profit | 35.21 | 43.31 | 25.86 | 35.06 | 40.46 | 12.82 |
| OPM % | 76% | 83.7% | 76.9% | 82.3% | 88% | 69.9% |
| Profit Before Exceptional | 35.34 | 42.14 | 24.64 | 34.25 | 39.89 | 10.97 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 35.34 | 42.14 | 24.64 | 34.25 | 39.89 | 10.97 |
| Tax Expense | -14.47 | 30.37 | -82.07 | -192.22 | -21.08 | 7.27 |
| Tax % | -40.9% | 72.1% | -333% | -561.3% | -52.9% | 66.3% |
| Profit After Tax | 49.81 | 11.77 | 106.72 | 226.46 | 60.97 | 3.70 |
| EPS (Basic) | 29.75 | 7.03 | 63.73 | 135.23 | 36.41 | 2.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.19 | 0.22 | 0.01 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 16.29 | 6.94 | 0.01 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.46 | 1.10 | 3.16 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.32 | 0.22 | 1.22 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 8.37 | 8.37 | 8.37 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,555.62 | 1,533.46 | 1,520.05 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 162.35 | 157.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2.64 | -10.67 | -22.92 | -69.21 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.43 | 12.32 | 25.50 | 74.89 | 0.00 | 0.00 |
| Cash from Financing Activities | -2.97 | -2.65 | -2.64 | -5.11 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.10 | -1.00 | -0.07 | 0.56 | 0.00 | 0.00 |