Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7.14 | 13.42 | 17.25 | 14.16 | 11.21 | 17.92 | 21.69 | 4.69 | 4.93 | 14.51 | 17.85 | 13.93 |
| YOY Revenue Growth % | -56.98% | 421.14% | -12.78% | 13.14% | 57.04% | 33.49% | 25.75% | -66.9% | -56.01% | -19.04% | -17.7% | 197.05% |
| Other Income | 0.00 | 0.00 | 0.04 | -0.02 | 0.00 | 0.05 | 0.05 | 0.00 | 0.03 | 0.30 | 0.14 | 0.17 |
| Total Income | 7.14 | 13.43 | 17.28 | 14.14 | 11.21 | 17.97 | 21.74 | 4.69 | 4.96 | 14.81 | 17.99 | 14.10 |
| Total Expenses + | 2.52 | 1.79 | 2.58 | 1.92 | 2.17 | 2.47 | 2.65 | 2.36 | 2.58 | 3.13 | 3.76 | 3.09 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.12 | 1.39 | 1.95 | 1.52 | 1.68 | 1.85 | 1.93 | 1.68 | 1.58 | 1.92 | 1.94 | 1.92 |
| Other Expenses | 0.39 | 0.40 | 0.63 | 0.40 | 0.49 | 0.62 | 0.72 | 0.67 | 0.47 | 0.78 | 1.31 | 0.79 |
| Operating Profit | 4.62 | 11.64 | 14.67 | 12.24 | 9.04 | 15.45 | 19.04 | 2.33 | 2.36 | 11.37 | 14.09 | 10.84 |
| OPM % | 64.7% | 86.7% | 85% | 86.4% | 80.7% | 86.2% | 87.8% | 49.8% | 47.8% | 78.4% | 78.9% | 77.8% |
| Profit Before Tax + | 4.36 | 11.38 | 14.35 | 11.93 | 8.76 | 15.09 | 18.75 | 1.99 | 2.38 | 11.67 | 14.23 | 11.01 |
| Tax Expense | 0.33 | 2.19 | 2.11 | 2.44 | 1.28 | 4.09 | 4.44 | -0.36 | -0.35 | 3.22 | 2.80 | 3.32 |
| Tax % | 7.6% | 19.3% | 14.7% | 20.4% | 14.6% | 27.1% | 23.7% | -18.2% | -14.7% | 27.6% | 19.7% | 30.2% |
| Profit After Tax | 4.03 | 9.19 | 12.24 | 9.49 | 7.48 | 11.00 | 14.32 | 2.35 | 2.73 | 8.46 | 11.43 | 7.69 |
| EPS (Basic) | 2.41 | 5.49 | 7.31 | 5.67 | 4.47 | 6.57 | 8.55 | 1.40 | 1.63 | 5.05 | 6.82 | 4.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 49.23 | 56.05 | 39.92 | 49.31 | 47.16 | 20.57 |
| YOY Revenue Growth % | -12.16% | 40.39% | -19.04% | 4.56% | 129.26% | - |
| Other Income | 0.13 | 0.01 | 0.19 | 0.58 | 0.44 | 0.03 |
| Total Income | 49.36 | 56.06 | 40.11 | 49.89 | 47.60 | 20.60 |
| Total Expenses + | 11.15 | 8.46 | 7.77 | 7.53 | 5.49 | 5.52 |
| Employee Benefit Expense | 7.04 | 6.53 | 6.00 | 4.87 | 3.79 | 4.09 |
| Other Expenses | 2.49 | 1.92 | 1.77 | 2.66 | 1.70 | 1.43 |
| Operating Profit | 38.08 | 47.59 | 32.15 | 41.78 | 41.66 | 15.05 |
| OPM % | 77.4% | 84.9% | 80.5% | 84.7% | 88.4% | 73.2% |
| Profit Before Exceptional | 38.21 | 46.42 | 30.94 | 40.97 | 41.10 | 13.19 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 38.21 | 46.42 | 30.94 | 40.97 | 41.10 | 13.19 |
| Tax Expense | 7.81 | 8.03 | 3.12 | 10.54 | 11.43 | -1.43 |
| Tax % | 20.4% | 17.3% | 10.1% | 25.7% | 27.8% | -10.9% |
| Profit After Tax | 30.40 | 38.40 | 27.81 | 30.43 | 29.67 | 14.63 |
| EPS (Basic) | 18.15 | 22.93 | 16.61 | 18.17 | 17.72 | 8.74 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.19 | 0.22 | 0.01 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 16.29 | 6.94 | 0.01 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.46 | 1.10 | 3.16 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.32 | 0.22 | 1.22 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 8.37 | 8.37 | 8.37 | 0.00 | 0.00 | 0.00 |
| Other Equity | 897.79 | 879.27 | 843.03 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 23.08 | 19.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.24 | -14.95 | -29.22 | -75.93 | 0.00 | 0.00 |
| Cash from Investing Activities | 3.30 | 16.60 | 31.79 | 81.61 | 0.00 | 0.00 |
| Cash from Financing Activities | -2.97 | -2.65 | -2.64 | -5.11 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.10 | -1.00 | -0.07 | 0.56 | 0.00 | 0.00 |