Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 398.02 | 391.54 | 343.75 | 363.75 | 372.72 | 354.37 | 355.91 | 429.66 | 390.14 | 388.53 | 340.24 | 340.21 |
| YOY Revenue Growth % | -31.29% | -14.01% | -26.65% | -19.51% | -6.36% | -9.49% | 3.54% | 18.12% | 4.67% | 9.64% | -4.4% | -20.82% |
| Other Income | 15.38 | 5.29 | 8.23 | 6.26 | 11.49 | 6.49 | 9.20 | 16.37 | 18.55 | 14.23 | 48.57 | 17.94 |
| Total Income | 413.40 | 396.83 | 351.98 | 370.01 | 384.20 | 360.86 | 365.12 | 446.03 | 408.69 | 402.76 | 388.81 | 358.15 |
| Total Expenses + | 451.27 | 343.84 | 296.99 | 345.37 | 430.14 | 320.30 | 329.94 | 388.54 | 386.45 | 397.22 | 366.06 | 348.65 |
| Cost of Materials Consumed | 314.11 | 200.88 | 163.52 | 203.97 | 290.79 | 179.46 | 187.06 | 225.96 | 292.21 | 183.66 | 174.32 | 176.67 |
| Employee Benefit Expense | 40.03 | 41.80 | 39.70 | 40.98 | 44.30 | 42.50 | 42.16 | 48.22 | 48.88 | 45.89 | 47.24 | 46.25 |
| Other Expenses | 97.14 | 101.17 | 93.77 | 100.41 | 95.04 | 98.34 | 100.72 | 114.37 | 101.33 | 86.67 | 89.58 | 86.86 |
| Operating Profit | -53.26 | 47.70 | 46.76 | 18.38 | -57.42 | 34.07 | 25.97 | 41.12 | 3.68 | -8.70 | -25.83 | -8.44 |
| OPM % | -13.4% | 12.2% | 13.6% | 5.1% | -15.4% | 9.6% | 7.3% | 9.6% | 0.9% | -2.2% | -7.6% | -2.5% |
| Profit Before Tax + | 14.66 | -5.78 | -8.53 | 4.66 | 21.15 | 0.64 | -4.17 | 7.85 | 22.23 | 5.53 | 21.97 | 9.50 |
| Tax Expense | 0.69 | 0.21 | 0.23 | -0.02 | 1.47 | -0.05 | 0.05 | 3.02 | 3.07 | 1.55 | 3.22 | 3.66 |
| Tax % | 4.7% | - | - | -0.5% | 7% | -8.3% | - | 38.4% | 13.8% | 28% | 14.6% | 38.5% |
| Profit After Tax | 13.97 | -5.98 | -8.76 | 4.69 | 19.67 | 0.69 | -4.22 | 4.84 | 19.17 | 3.99 | 18.75 | 5.85 |
| EPS (Basic) | 3.50 | -1.38 | -2.03 | 1.09 | 4.55 | 0.16 | -0.98 | 1.12 | 4.44 | 0.92 | 4.34 | 1.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,530.08 | 1,471.76 | 1,773.87 | 2,006.36 | 1,418.03 | 1,572.73 | 1,762.75 |
| YOY Revenue Growth % | 3.96% | -17.03% | -11.59% | 41.49% | -9.84% | -10.78% | - |
| Other Income | 50.61 | 31.26 | 43.24 | 15.81 | 8.40 | 12.21 | 6.10 |
| Total Income | 1,580.70 | 1,503.02 | 1,817.12 | 2,022.17 | 1,426.43 | 1,584.94 | 1,768.85 |
| Total Expenses + | 1,552.09 | 1,416.35 | 1,498.62 | 1,783.67 | 1,193.28 | 1,379.77 | 1,622.57 |
| Cost of Materials Consumed | 884.69 | 859.17 | 921.79 | 1,138.02 | 726.92 | 798.76 | 1,029.11 |
| Employee Benefit Expense | 181.75 | 166.79 | 165.82 | 163.13 | 130.22 | 176.68 | 185.51 |
| Other Expenses | 414.76 | 390.40 | 411.01 | 482.52 | 336.15 | 404.33 | 407.94 |
| Operating Profit | -22.01 | 55.41 | 275.26 | 222.69 | 224.74 | 192.95 | 140.18 |
| OPM % | -1.4% | 3.8% | 15.5% | 11.1% | 15.8% | 12.3% | 8% |
| Profit Before Exceptional | 28.61 | 13.40 | 102.26 | 215.55 | -12.91 | -32.46 | 17.81 |
| Exceptional Items | -2.05 | -1.90 | -1.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 26.56 | 11.50 | 101.10 | 215.55 | -12.91 | -32.46 | 17.81 |
| Tax Expense | 6.08 | 1.89 | 21.83 | 58.74 | -3.78 | -7.77 | 0.59 |
| Tax % | 22.9% | 16.4% | 21.6% | 27.3% | - | - | 3.3% |
| Profit After Tax | 20.47 | 9.62 | 79.27 | 156.81 | -9.13 | -24.69 | 17.22 |
| EPS (Basic) | 4.74 | 2.23 | 19.89 | 39.37 | -2.29 | -6.20 | 4.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 898.92 | 762.12 | 654.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 507.20 | 468.24 | 460.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 41.84 | 56.48 | 33.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 86.17 | 84.62 | 64.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 883.83 | 883.45 | 693.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 545.38 | 564.11 | 426.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 189.69 | 160.25 | 163.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.65 | 3.55 | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 15.41 | 24.61 | 6.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 43.40 | 43.40 | 43.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 939.23 | 917.45 | 906.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 235.72 | 124.11 | 85.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 565.79 | 560.61 | 312.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 801.51 | 684.72 | 398.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 79.22 | -71.57 | 503.53 | 84.60 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -127.11 | -152.33 | -54.96 | -32.81 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 44.99 | 226.93 | -448.68 | -51.29 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.90 | 3.02 | -0.12 | 0.50 | 0.00 | 0.00 | 0.00 |