| Particulars | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.13 | 0.18 | 0.05 | 0.03 | 0.00 | 0.02 | 0.03 | 0.04 | 0.00 | 0.45 | 0.35 | 0.34 |
| YOY Revenue Growth % | -95.55% | -85.42% | -98.95% | -96.26% | -100% | -90.65% | -37.24% | 60% | - | 2545.56% | 1069.33% | 740.75% |
| Other Income | 0.00 | 0.13 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 | 0.03 | 0.10 | 0.00 | 0.00 |
| Total Income | 0.13 | 0.31 | 0.05 | 0.03 | 0.00 | 0.11 | 0.03 | 0.04 | 0.03 | 0.55 | 0.35 | 0.34 |
| Total Expenses + | 0.11 | 0.27 | 0.04 | 0.06 | 0.04 | 0.12 | 0.04 | 0.06 | 0.03 | 0.44 | 0.27 | 1.14 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.06 | 0.13 | 0.02 | 0.03 | 0.02 | 0.10 | 0.02 | 0.04 | 0.01 | 0.06 | 0.03 | 0.85 |
| Operating Profit | 0.02 | -0.09 | 0.00 | -0.04 | -0.04 | -0.11 | -0.01 | -0.02 | -0.03 | 0.01 | 0.08 | -0.80 |
| OPM % | 11.8% | -49.6% | 7.1% | -150.4% | 0% | -622.5% | -19% | -53.8% | 0% | 2.7% | 23.1% | -239.3% |
| Profit Before Tax + | 0.02 | 0.04 | 0.00 | -0.04 | -0.04 | -0.01 | -0.01 | -0.02 | 0.00 | 0.11 | 0.08 | -0.80 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | -0.21 |
| Tax % | 0% | 0% | 88.2% | - | - | - | - | - | 0% | 40.1% | 5.8% | - |
| Profit After Tax | 0.02 | 0.04 | 0.00 | -0.04 | -0.04 | -0.01 | -0.01 | -0.02 | 0.00 | 0.07 | 0.07 | -0.59 |
| EPS (Basic) | 1.51 | 0.03 | 0.00 | 0.03 | -0.04 | -0.01 | 0.00 | -0.02 | 0.00 | 0.06 | 0.08 | -0.56 |
| Particulars | Mar 2026 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 1.46 | 0.09 | 0.98 | 5.78 | 13.82 |
| YOY Revenue Growth % | 1523.97% | -90.83% | -83.09% | -58.16% | - |
| Other Income | 0.10 | 0.10 | 0.13 | 0.34 | 0.73 |
| Total Income | 1.56 | 0.19 | 1.11 | 6.12 | 14.55 |
| Total Expenses + | 2.09 | 0.27 | 1.09 | 6.72 | 21.57 |
| Employee Benefit Expense | 0.01 | 0.02 | 0.05 | 0.02 | 0.11 |
| Other Expenses | 0.98 | 0.17 | 0.29 | 0.26 | 0.31 |
| Operating Profit | -0.64 | -0.18 | -0.11 | -0.94 | -7.76 |
| OPM % | -43.6% | -205.2% | -11.5% | -16.2% | -56.1% |
| Profit Before Exceptional | -0.53 | -0.09 | 0.02 | -0.60 | -7.03 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -0.53 | -0.09 | 0.02 | -0.60 | -7.03 |
| Tax Expense | -0.16 | 0.00 | 0.01 | 0.00 | -0.01 |
| Tax % | - | - | 59.4% | - | - |
| Profit After Tax | -0.37 | -0.09 | 0.01 | -0.59 | -7.02 |
| EPS (Basic) | -0.36 | -0.07 | 0.01 | -0.09 | -1.07 |
| Particulars | Mar 2026 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.27 | 0.89 | 5.53 | 5.67 | 5.81 |
| Property, Plant & Equipment | 0.03 | 0.45 | 5.13 | 5.23 | 5.37 |
| Capital Work in Progress | 0.00 | 0.40 | 0.40 | 0.40 | 0.40 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5.96 | 10.01 | 6.38 | 8.01 | 11.31 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.90 |
| Trade Receivables | 0.00 | 2.01 | 2.01 | 3.61 | 4.17 |
| Cash and Cash Equivalents | 1.70 | 0.06 | 0.28 | 0.25 | 0.17 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 6.08 | 5.00 | 5.09 | 5.08 | 5.67 |
| Equity Share Capital | 10.52 | 10.52 | 10.52 | 6.58 | 6.58 |
| Other Equity | -4.46 | -5.52 | -5.44 | -1.50 | -0.90 |
| Non-Current Liabilities | 0.00 | 0.21 | 0.22 | 0.33 | 0.44 |
| Current Liabilities | 0.14 | 5.69 | 6.61 | 8.28 | 11.00 |
| Total Liabilities | 0.14 | 5.90 | 6.83 | 8.61 | 11.44 |
| Particulars | Mar 2026 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 0.58 | -6.30 | -0.21 | 2.85 | 0.00 |
| Cash from Investing Activities | 0.19 | 4.60 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.20 | 1.48 | 0.23 | -2.77 | 0.00 |
| Net Increase/Decrease in Cash | 0.57 | -0.22 | 0.02 | 0.08 | 0.00 |