| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.03 | 0.04 | 0.00 | 0.39 | 0.53 | 0.53 | 0.78 | 0.51 | 0.32 | 0.33 | 0.35 | 0.34 |
| YOY Revenue Growth % | -37.24% | 60% | - | 2227.81% | 1667.33% | 1227.75% | - | 29.59% | -39.16% | -37.34% | -55.66% | -33.09% |
| Other Income | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 |
| Total Income | 0.03 | 0.04 | 0.03 | 0.40 | 0.53 | 0.53 | 0.78 | 0.51 | 0.32 | 0.43 | 0.35 | 0.34 |
| Total Expenses + | 0.03 | 0.05 | 0.02 | 0.44 | 0.43 | 0.40 | 0.64 | 0.46 | 0.25 | 0.33 | 0.27 | 1.14 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.02 | 0.04 | 0.01 | 0.02 | 0.03 | 0.03 | 0.08 | 0.04 | 0.05 | 0.05 | 0.03 | 0.85 |
| Operating Profit | 0.00 | -0.01 | -0.02 | -0.05 | 0.10 | 0.13 | 0.14 | 0.05 | 0.08 | 0.01 | 0.08 | -0.80 |
| OPM % | 6.7% | -36.8% | 0% | -12.6% | 19.7% | 24.2% | 18.4% | 8.9% | 23.5% | 1.6% | 23.2% | -233.6% |
| Profit Before Tax + | 0.00 | -0.01 | 0.01 | -0.05 | 0.10 | 0.13 | 0.14 | 0.05 | 0.08 | 0.10 | 0.08 | -0.80 |
| Tax Expense | 0.00 | 0.00 | 0.00 | -0.08 | 0.03 | -0.03 | -0.03 | 0.00 | 0.00 | 0.04 | 0.01 | -0.21 |
| Tax % | 25% | - | 0% | - | 26% | -22.5% | -22.1% | 0% | -2.9% | 41.8% | 6.6% | - |
| Profit After Tax | 0.00 | -0.01 | 0.01 | 0.04 | 0.08 | 0.16 | 0.18 | 0.05 | 0.08 | 0.06 | 0.07 | -0.59 |
| EPS (Basic) | 0.00 | -0.01 | 0.01 | 0.04 | 0.07 | 0.15 | 0.17 | 0.04 | 0.07 | 0.06 | 0.07 | -0.56 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.34 | 2.35 | 0.49 | 0.09 | 0.31 | 0.55 | 2.85 |
| YOY Revenue Growth % | -42.91% | 376.57% | 450.06% | -70.94% | -43.78% | -80.74% | - |
| Other Income | 0.10 | 0.00 | 0.01 | 0.10 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.44 | 2.35 | 0.50 | 0.19 | 0.31 | 0.55 | 2.85 |
| Total Expenses + | 1.98 | 1.93 | 0.55 | 0.18 | 0.26 | 0.89 | 9.25 |
| Employee Benefit Expense | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.02 | 0.03 |
| Other Expenses | 0.98 | 0.17 | 0.10 | 0.11 | 0.14 | 0.24 | 0.22 |
| Operating Profit | -0.64 | 0.42 | -0.06 | -0.09 | 0.05 | -0.34 | -6.39 |
| OPM % | -47.3% | 17.9% | -12.3% | -100% | 16.4% | -61.9% | -224.3% |
| Profit Before Exceptional | -0.54 | 0.42 | -0.05 | 0.01 | 0.05 | -0.34 | -6.39 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -0.54 | 0.42 | -0.05 | 0.01 | 0.05 | -0.34 | -6.39 |
| Tax Expense | -0.16 | -0.03 | -0.08 | 0.00 | 0.01 | 0.00 | 0.00 |
| Tax % | - | -7.2% | - | 71.9% | 20.8% | - | - |
| Profit After Tax | -0.38 | 0.45 | 0.03 | 0.00 | 0.04 | -0.34 | -6.39 |
| EPS (Basic) | -0.36 | 0.43 | 0.03 | 0.00 | 0.04 | -0.09 | -0.97 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.29 | 0.84 | 0.75 | 2.62 | 5.44 | 7.34 | 7.41 |
| Property, Plant & Equipment | 0.03 | 0.32 | 0.34 | 0.38 | 5.03 | 5.09 | 5.17 |
| Capital Work in Progress | 0.00 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 1.84 | 0.00 | 1.84 | 1.84 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5.90 | 5.88 | 5.77 | 6.74 | 4.92 | 3.49 | 3.84 |
| Inventories | 0.00 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.07 | 0.42 | 0.01 | 0.01 | 0.15 | 0.52 |
| Cash and Cash Equivalents | 1.65 | 1.14 | 0.00 | 0.02 | 0.21 | 0.14 | 0.11 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 1.84 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 6.06 | 6.43 | 5.98 | 5.95 | 5.94 | 5.91 | 6.24 |
| Equity Share Capital | 10.52 | 10.52 | 10.52 | 10.52 | 10.52 | 6.58 | 6.58 |
| Other Equity | -4.46 | -4.09 | -4.54 | -4.57 | -4.58 | -0.67 | -0.33 |
| Non-Current Liabilities | 0.00 | 0.25 | 0.02 | 0.10 | 0.10 | 0.14 | 0.18 |
| Current Liabilities | 0.14 | 0.03 | 0.52 | 3.31 | 4.31 | 4.78 | 4.84 |
| Total Liabilities | 0.14 | 0.29 | 0.54 | 3.41 | 4.41 | 4.92 | 5.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.57 | 1.00 | 1.36 | -6.25 | -0.13 | 0.06 | 0.00 |
| Cash from Investing Activities | 0.14 | -0.01 | 1.84 | 4.60 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.20 | 0.14 | -3.22 | 1.46 | 0.20 | -0.03 | 0.00 |
| Net Increase/Decrease in Cash | 0.51 | 1.13 | -0.02 | -0.19 | 0.07 | 0.03 | 0.00 |