Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 328.97 | 368.07 | 392.32 | 431.75 | 466.27 | 527.03 | 545.44 | 526.46 | 563.54 | 611.70 | 658.97 | 693.34 |
| YOY Revenue Growth % | 4.75% | 24.93% | 18.74% | 32.75% | 41.74% | 43.19% | 39.03% | 21.94% | 20.86% | 16.07% | 20.81% | 31.7% |
| Other Income | 105.69 | 71.98 | 92.96 | 85.34 | 119.28 | 115.28 | 22.94 | 25.58 | 135.98 | 37.13 | 68.83 | -27.38 |
| Total Income | 434.66 | 440.05 | 485.28 | 517.09 | 585.55 | 642.31 | 568.38 | 552.04 | 699.52 | 648.83 | 727.80 | 665.96 |
| Total Expenses + | 128.70 | 129.59 | 136.83 | 145.72 | 154.97 | 163.31 | 165.88 | 177.76 | 189.20 | 200.61 | 209.35 | 208.66 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 70.94 | 70.91 | 78.93 | 78.33 | 92.68 | 94.07 | 92.87 | 94.25 | 105.26 | 106.60 | 115.53 | 111.26 |
| Other Expenses | 57.76 | 58.68 | 57.90 | 67.39 | 62.29 | 69.24 | 73.01 | 72.95 | 72.44 | 82.50 | 80.15 | 82.59 |
| Operating Profit | 200.27 | 238.48 | 255.49 | 286.03 | 311.30 | 363.72 | 379.56 | 348.70 | 374.34 | 411.09 | 449.62 | 484.68 |
| OPM % | 60.9% | 64.8% | 65.1% | 66.2% | 66.8% | 69% | 69.6% | 66.2% | 66.4% | 67.2% | 68.2% | 69.9% |
| Profit Before Tax + | 294.63 | 299.67 | 338.87 | 361.31 | 420.50 | 468.28 | 391.61 | 374.28 | 510.32 | 448.22 | 518.45 | 457.30 |
| Tax Expense | 72.18 | 64.51 | 74.21 | 36.35 | 103.86 | 124.56 | 95.52 | 78.50 | 125.03 | 109.80 | 127.05 | 74.66 |
| Tax % | 24.5% | 21.5% | 21.9% | 10.1% | 24.7% | 26.6% | 24.4% | 21% | 24.5% | 24.5% | 24.5% | 16.3% |
| Profit After Tax | 222.45 | 235.16 | 264.66 | 324.96 | 316.64 | 343.72 | 296.09 | 295.78 | 385.29 | 338.42 | 391.40 | 382.64 |
| EPS (Basic) | 3.57 | 3.77 | 4.23 | 5.17 | 5.02 | 5.43 | 4.68 | 4.66 | 6.07 | 5.33 | 6.15 | 6.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,065.20 | 1,521.11 | 1,259.21 | 1,213.98 | 986.54 | 1,131.67 |
| YOY Revenue Growth % | 35.77% | 20.8% | 3.73% | 23.05% | -12.82% | - |
| Other Income | 283.08 | 355.97 | 171.97 | 214.44 | 339.12 | 2.62 |
| Total Income | 2,348.28 | 1,877.08 | 1,431.18 | 1,428.42 | 1,325.66 | 1,134.29 |
| Total Expenses + | 693.61 | 540.84 | 470.12 | 436.60 | 433.66 | 496.42 |
| Employee Benefit Expense | 373.87 | 300.64 | 272.71 | 267.86 | 248.74 | 278.46 |
| Other Expenses | 277.49 | 240.20 | 197.41 | 168.74 | 184.92 | 217.96 |
| Operating Profit | 1,371.59 | 980.27 | 789.09 | 777.38 | 552.88 | 635.25 |
| OPM % | 66.4% | 64.4% | 62.7% | 64% | 56% | 56.1% |
| Profit Before Exceptional | 1,654.67 | 1,294.48 | 917.77 | 945.43 | 842.92 | 561.39 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,654.67 | 1,294.48 | 917.77 | 945.43 | 842.92 | 561.39 |
| Tax Expense | 402.44 | 247.25 | 202.83 | 234.22 | 193.53 | 149.09 |
| Tax % | 24.3% | 19.1% | 22.1% | 24.8% | 23% | 26.6% |
| Profit After Tax | 1,252.23 | 1,047.23 | 714.94 | 711.21 | 649.39 | 412.30 |
| EPS (Basic) | 19.79 | 16.75 | 11.48 | 11.47 | 10.53 | 6.74 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 542.63 | 16.34 | 11.26 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4.08 | 1.61 | 2.49 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 319.16 | 313.35 | 291.52 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 8.43 | 13.40 | 1.25 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 634.70 | 630.00 | 623.44 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,379.46 | 3,188.32 | 2,788.33 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 401.44 | 340.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,154.13 | 739.33 | 592.22 | 560.69 | 0.00 | 0.00 |
| Cash from Investing Activities | -44.53 | -57.24 | 117.56 | -137.71 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,114.57 | -669.94 | -712.98 | -425.29 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -4.97 | 12.15 | -3.20 | -2.31 | 0.00 | 0.00 |