Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 350.71 | 314.83 | 358.66 | 396.63 | 376.28 | 385.82 | 439.77 | 484.94 | 542.95 | 562.37 | 570.01 | 626.51 |
| YOY Revenue Growth % | -9.34% | -14.07% | -15.31% | -12.14% | 7.29% | 22.55% | 22.61% | 22.27% | 44.29% | 45.76% | 29.62% | 29.19% |
| Other Income | 11.58 | 26.39 | 14.26 | 15.15 | 20.05 | 12.46 | 11.08 | 11.95 | 14.87 | 33.45 | 19.87 | 19.34 |
| Total Income | 362.29 | 341.22 | 372.92 | 411.78 | 396.33 | 398.28 | 450.85 | 496.89 | 557.82 | 595.82 | 589.88 | 645.85 |
| Total Expenses + | 281.72 | 251.32 | 316.66 | 318.93 | 309.49 | 317.85 | 369.47 | 392.40 | 408.39 | 419.27 | 430.45 | 468.07 |
| Cost of Materials Consumed | 160.98 | 138.95 | 174.10 | 176.54 | 167.77 | 178.66 | 223.41 | 210.48 | 249.54 | 234.97 | 247.75 | 297.58 |
| Employee Benefit Expense | 58.69 | 39.03 | 53.86 | 57.92 | 57.19 | 55.95 | 52.69 | 52.08 | 54.61 | 52.61 | 54.60 | 59.12 |
| Other Expenses | 62.05 | 73.34 | 88.70 | 84.47 | 84.53 | 83.24 | 93.37 | 91.23 | 94.70 | 93.74 | 95.02 | 107.59 |
| Operating Profit | 68.99 | 63.51 | 42.00 | 77.70 | 66.79 | 67.97 | 70.30 | 92.54 | 134.56 | 143.10 | 139.56 | 158.44 |
| OPM % | 19.7% | 20.2% | 11.7% | 19.6% | 17.8% | 17.6% | 16% | 19.1% | 24.8% | 25.4% | 24.5% | 25.3% |
| Profit Before Tax + | 82.93 | 71.45 | 89.61 | 48.50 | 66.22 | 65.81 | 84.77 | 104.49 | 149.43 | 176.55 | 140.59 | 189.69 |
| Tax Expense | 19.92 | 15.45 | 17.43 | 4.50 | 16.20 | 15.76 | 19.53 | 27.88 | 36.67 | 42.54 | 34.72 | 54.66 |
| Tax % | 24% | 21.6% | 19.5% | 9.3% | 24.5% | 23.9% | 23% | 26.7% | 24.5% | 24.1% | 24.7% | 28.8% |
| Profit After Tax | 63.01 | 56.00 | 72.18 | 44.00 | 50.02 | 50.05 | 65.24 | 76.61 | 112.76 | 134.01 | 105.87 | 135.03 |
| EPS (Basic) | 12.71 | 11.30 | 14.56 | 8.88 | 10.09 | 10.09 | 13.16 | 15.45 | 22.74 | 26.25 | 20.66 | 26.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,686.81 | 1,420.83 | 1,628.14 | 1,403.61 | 1,133.11 | 1,022.27 | 955.13 |
| YOY Revenue Growth % | 18.72% | -12.73% | 16% | 23.87% | 10.84% | 7.03% | - |
| Other Income | 55.54 | 67.37 | 41.00 | 37.47 | 74.53 | 31.34 | 34.77 |
| Total Income | 1,742.35 | 1,488.20 | 1,669.14 | 1,441.08 | 1,207.64 | 1,053.60 | 989.90 |
| Total Expenses + | 1,421.05 | 1,168.63 | 1,212.52 | 1,056.05 | 831.40 | 784.21 | 723.09 |
| Cost of Materials Consumed | 780.32 | 650.57 | 721.53 | 646.12 | 520.12 | 487.56 | 441.42 |
| Employee Benefit Expense | 217.91 | 209.50 | 202.98 | 153.28 | 124.87 | 111.83 | 96.95 |
| Other Expenses | 352.37 | 308.56 | 288.01 | 256.65 | 186.42 | 184.82 | 184.71 |
| Operating Profit | 265.76 | 252.20 | 415.62 | 347.56 | 301.71 | 238.05 | 232.04 |
| OPM % | 15.8% | 17.8% | 25.5% | 24.8% | 26.6% | 23.3% | 24.3% |
| Profit Before Exceptional | 321.30 | 240.34 | 418.24 | 346.98 | 343.28 | 256.71 | 226.53 |
| Exceptional Items | 0.00 | 52.13 | 0.00 | 0.00 | 66.23 | 0.00 | 0.00 |
| Profit Before Tax + | 321.30 | 292.47 | 418.24 | 346.98 | 409.51 | 256.71 | 226.53 |
| Tax Expense | 79.37 | 57.30 | 105.75 | 80.55 | 110.30 | -143.10 | 78.05 |
| Tax % | 24.7% | 19.6% | 25.3% | 23.2% | 26.9% | -55.7% | 34.5% |
| Profit After Tax | 241.93 | 235.17 | 312.49 | 266.43 | 299.21 | 399.82 | 148.48 |
| EPS (Basic) | 48.79 | 47.44 | 63.05 | 53.79 | 60.46 | 80.83 | 30.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,819.55 | 1,455.15 | 1,380.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 743.12 | 632.14 | 427.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 48.58 | 45.41 | 153.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 951.09 | 701.92 | 704.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.48 | 1.34 | 1.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,147.15 | 1,278.53 | 1,020.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 168.79 | 214.78 | 327.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 442.28 | 320.09 | 392.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.06 | 1.69 | 9.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 468.70 | 451.81 | 31.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 9.92 | 9.91 | 9.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,487.46 | 2,291.88 | 2,131.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 80.26 | 84.46 | 53.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 389.06 | 347.43 | 208.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 469.32 | 431.89 | 262.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 260.93 | 555.59 | 151.77 | 236.59 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -183.25 | -516.83 | -156.90 | -181.19 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -76.31 | -46.16 | -59.29 | -57.96 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.37 | -7.40 | -64.42 | -2.56 | 0.00 | 0.00 | 0.00 |