Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 105.53 | 94.58 | 116.84 | 117.92 | 117.63 | 133.12 | 129.48 | 104.27 | 138.14 | 162.39 | 185.85 | 200.77 |
| YOY Revenue Growth % | -55.63% | -13.43% | 17.56% | 13.89% | 11.47% | 40.75% | 10.81% | -11.58% | 17.44% | 21.99% | 43.54% | 92.54% |
| Other Income | 0.39 | 0.80 | 4.23 | 0.55 | 1.28 | 2.89 | 0.43 | 0.66 | 0.89 | 0.24 | 0.40 | 1.90 |
| Total Income | 105.92 | 95.38 | 121.07 | 118.48 | 118.91 | 136.01 | 129.91 | 104.93 | 139.03 | 162.63 | 186.25 | 202.67 |
| Total Expenses + | 89.77 | 80.25 | 104.50 | 98.59 | 115.57 | 118.38 | 122.15 | 140.17 | 135.23 | 156.05 | 171.14 | 179.48 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 9.45 | 9.20 | 11.44 | 9.81 | 11.15 | 10.67 | 10.77 | 12.62 | 12.14 | 11.91 | 11.90 | 12.21 |
| Other Expenses | 80.32 | 71.06 | 93.06 | 88.77 | 104.42 | 107.72 | 111.38 | 110.26 | 105.87 | 126.09 | 140.47 | 148.71 |
| Operating Profit | 15.76 | 14.33 | 12.34 | 19.34 | 2.06 | 14.73 | 7.33 | -35.90 | 2.91 | 6.34 | 14.71 | 21.28 |
| OPM % | 14.9% | 15.1% | 10.6% | 16.4% | 1.7% | 11.1% | 5.7% | -34.4% | 2.1% | 3.9% | 7.9% | 10.6% |
| Profit Before Tax + | 6.30 | 3.52 | 0.17 | 2.02 | -19.68 | -1.96 | -10.06 | -35.25 | 3.80 | 6.58 | 15.11 | 23.19 |
| Tax Expense | 2.57 | 1.41 | 14.97 | -5.24 | -6.61 | 0.34 | 1.34 | -16.72 | 3.80 | 2.23 | 5.75 | 9.21 |
| Tax % | 40.9% | 40% | 8690.8% | -259.2% | - | - | - | - | 100% | 33.8% | 38% | 39.7% |
| Profit After Tax | 3.73 | 2.11 | -14.80 | 7.26 | -13.07 | -2.30 | -11.40 | -18.53 | 0.00 | 4.35 | 9.36 | 13.98 |
| EPS (Basic) | 0.25 | 0.14 | -0.99 | 0.48 | -0.87 | -0.15 | -0.76 | -1.23 | 0.16 | 0.29 | 0.62 | 0.93 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 484.49 | 434.87 | 441.52 | 856.42 | 567.10 | 482.58 | 428.17 |
| YOY Revenue Growth % | 11.41% | -1.51% | -48.45% | 51.02% | 17.51% | 12.71% | - |
| Other Income | 5.27 | 5.97 | 8.16 | 4.42 | 0.83 | 1.24 | 2.95 |
| Total Income | 489.76 | 440.84 | 449.68 | 860.83 | 567.93 | 483.82 | 431.13 |
| Total Expenses + | 550.59 | 373.11 | 354.76 | 662.45 | 400.81 | 329.98 | 261.65 |
| Employee Benefit Expense | 45.21 | 39.90 | 24.68 | 35.89 | 35.59 | 36.64 | 35.05 |
| Other Expenses | 433.78 | 333.20 | 330.09 | 626.56 | 365.22 | 293.34 | 226.60 |
| Operating Profit | -66.10 | 61.76 | 86.76 | 193.97 | 166.29 | 152.60 | 166.52 |
| OPM % | -13.6% | 14.2% | 19.6% | 22.6% | 29.3% | 31.6% | 38.9% |
| Profit Before Exceptional | -60.83 | 12.01 | 49.16 | 82.62 | 77.41 | 68.71 | 128.38 |
| Exceptional Items | -6.11 | 0.00 | 19.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -66.94 | 12.01 | 68.23 | 82.62 | 77.41 | 68.71 | 128.38 |
| Tax Expense | -21.64 | 13.72 | -24.27 | 15.38 | 32.10 | 15.89 | 27.47 |
| Tax % | - | 114.2% | -35.6% | 18.6% | 41.5% | 23.1% | 21.4% |
| Profit After Tax | -45.30 | -1.71 | 92.49 | 67.23 | 45.31 | 52.82 | 100.92 |
| EPS (Basic) | -3.01 | -0.12 | 6.15 | 4.47 | 3.01 | 3.51 | 6.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,994.80 | 2,002.70 | 1,846.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,862.07 | 1,875.01 | 1,579.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 5.30 | 22.88 | 53.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 18.27 | 21.49 | 24.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 151.87 | 225.01 | 218.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3.03 | 3.47 | 1.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 112.72 | 75.97 | 29.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.85 | 5.43 | 91.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 150.52 | 150.52 | 150.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,777.97 | 1,823.99 | 1,826.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 124.62 | 150.16 | 51.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 93.56 | 103.04 | 37.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 218.18 | 253.20 | 88.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 83.97 | 61.86 | 81.24 | 124.64 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -4.70 | -302.27 | 706.07 | -151.62 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -80.87 | 154.36 | -698.81 | 23.07 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.59 | -86.05 | 88.49 | -3.91 | 0.00 | 0.00 | 0.00 |