Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 409.02 | 791.45 | 265.78 | 258.76 | 435.28 | 797.81 | 271.79 | 282.34 | 433.78 | 794.00 | 247.00 | 250.00 |
| YOY Revenue Growth % | 26.99% | 14.08% | -19.41% | -2.08% | 6.42% | 0.8% | 2.26% | 9.11% | -0.34% | -0.48% | -9.12% | -11.45% |
| Other Income | 4.25 | 3.52 | 2.22 | 3.08 | 45.90 | 8.10 | 10.74 | 2.38 | 2.87 | 8.00 | 4.00 | 7.00 |
| Total Income | 413.27 | 794.97 | 268.00 | 261.84 | 481.18 | 805.91 | 282.53 | 284.72 | 436.65 | 802.00 | 251.00 | 257.00 |
| Total Expenses + | 448.09 | 397.73 | 301.55 | 298.45 | 396.50 | 410.60 | 284.56 | 333.38 | 378.46 | 590.00 | 268.00 | 283.00 |
| Cost of Materials Consumed | 302.08 | 237.85 | 166.95 | 173.36 | 242.26 | 237.30 | 145.75 | 185.85 | 271.05 | 218.00 | 131.00 | 155.00 |
| Employee Benefit Expense | 64.86 | 62.93 | 64.29 | 63.18 | 67.41 | 70.97 | 67.01 | 67.48 | 73.63 | 76.00 | 70.00 | 73.00 |
| Other Expenses | 81.15 | 96.95 | 70.31 | 61.91 | 86.83 | 102.33 | 71.80 | 80.05 | 97.59 | 110.00 | 75.00 | 81.00 |
| Operating Profit | -39.07 | 393.72 | -35.77 | -39.69 | 38.78 | 387.21 | -12.77 | -51.04 | 55.32 | 204.00 | -21.00 | -33.00 |
| OPM % | -9.6% | 49.7% | -13.5% | -15.3% | 8.9% | 48.5% | -4.7% | -18.1% | 12.8% | 25.7% | -8.5% | -13.2% |
| Profit Before Tax + | 33.20 | 191.92 | 51.68 | -18.68 | 58.47 | 866.70 | -5.97 | 24.91 | 55.12 | 212.00 | -17.00 | 215.00 |
| Tax Expense | 10.26 | 46.98 | 16.08 | 3.81 | 10.56 | 121.04 | -1.15 | 9.10 | 7.91 | 55.00 | -2.00 | 27.00 |
| Tax % | 30.9% | 24.5% | 31.1% | - | 18.1% | 14% | - | 36.5% | 14.4% | 25.9% | - | 12.6% |
| Profit After Tax | 22.94 | 144.94 | 35.60 | -22.49 | 47.91 | 745.66 | -4.81 | 15.81 | 47.21 | 157.00 | -15.00 | 188.00 |
| EPS (Basic) | 1.01 | 6.41 | 1.57 | -1.00 | 2.11 | 31.02 | -0.22 | 0.65 | 2.00 | 7.13 | -0.67 | 7.76 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,785.72 | 1,751.27 | 1,696.83 | 1,114.30 | 834.57 | 1,512.05 | 1,204.00 |
| YOY Revenue Growth % | 1.97% | 3.21% | 52.28% | 33.52% | -44.81% | 25.59% | - |
| Other Income | 24.08 | 13.41 | 14.74 | 18.81 | 13.65 | 22.42 | 25.98 |
| Total Income | 1,809.80 | 1,764.68 | 1,711.57 | 1,133.11 | 848.22 | 1,534.47 | 1,229.98 |
| Total Expenses + | 1,551.91 | 1,398.30 | 1,480.63 | 966.43 | 706.98 | 1,174.03 | 1,013.33 |
| Cost of Materials Consumed | 847.93 | 820.42 | 927.75 | 546.43 | 356.51 | 704.41 | 616.66 |
| Employee Benefit Expense | 279.09 | 257.81 | 232.15 | 183.91 | 164.09 | 180.12 | 146.77 |
| Other Expenses | 351.70 | 320.07 | 320.73 | 236.09 | 186.38 | 289.50 | 249.90 |
| Operating Profit | 233.81 | 352.97 | 216.20 | 147.87 | 127.59 | 338.02 | 190.67 |
| OPM % | 13.1% | 20.2% | 12.7% | 13.3% | 15.3% | 22.4% | 15.8% |
| Profit Before Exceptional | 257.89 | 223.15 | 243.04 | 125.52 | 43.42 | 271.92 | 210.03 |
| Exceptional Items | 682.93 | 67.43 | 54.93 | 64.33 | 45.33 | 0.00 | 0.00 |
| Profit Before Tax + | 940.82 | 290.58 | 297.97 | 189.85 | 88.75 | 271.92 | 210.03 |
| Tax Expense | 137.04 | 38.84 | 94.21 | 59.86 | 32.84 | 74.67 | 82.67 |
| Tax % | 14.6% | 13.4% | 31.6% | 31.5% | 37% | 27.5% | 39.4% |
| Profit After Tax | 803.78 | 251.74 | 203.76 | 129.99 | 55.91 | 197.25 | 127.36 |
| EPS (Basic) | 34.00 | 11.12 | 9.04 | 5.77 | 2.44 | 8.62 | 5.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,234.18 | 640.81 | 602.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 229.30 | 186.83 | 176.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 41.91 | 1.64 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 743.28 | 78.38 | 130.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 23.94 | 23.94 | 23.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 21.81 | 27.21 | 30.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,119.49 | 1,106.41 | 1,054.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 635.80 | 638.79 | 624.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 347.54 | 367.33 | 331.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 37.96 | 21.33 | 23.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 7.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 44.24 | 45.24 | 45.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,790.16 | 1,248.16 | 1,105.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 141.63 | 48.52 | 41.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 337.67 | 404.93 | 464.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 479.70 | 453.45 | 505.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 273.92 | 242.29 | -21.59 | 6.13 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 114.98 | -73.02 | -85.95 | -24.14 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -371.95 | -100.24 | 101.11 | 20.91 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 16.95 | 69.03 | -6.43 | 2.90 | 0.00 | 0.00 | 0.00 |