Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 359.50 | 784.93 | 261.12 | 252.72 | 385.08 | 794.11 | 270.63 | 280.18 | 388.56 | 792.00 | 246.00 | 251.00 |
| YOY Revenue Growth % | 29.38% | 14.96% | -19.94% | -2.52% | 7.12% | 1.17% | 3.64% | 10.87% | 0.9% | -0.27% | -9.1% | -10.41% |
| Other Income | 5.09 | 3.93 | 2.63 | 4.01 | 5.26 | 8.46 | 10.85 | 2.39 | 3.02 | 8.00 | 4.00 | 7.00 |
| Total Income | 364.59 | 788.86 | 263.75 | 256.73 | 390.34 | 802.57 | 281.48 | 282.57 | 391.58 | 800.00 | 250.00 | 258.00 |
| Total Expenses + | 413.11 | 377.80 | 280.76 | 270.24 | 405.33 | 401.45 | 275.74 | 318.93 | 354.84 | 584.00 | 258.00 | 271.00 |
| Cost of Materials Consumed | 287.90 | 236.62 | 164.80 | 162.10 | 259.78 | 236.62 | 144.77 | 180.33 | 263.56 | 216.00 | 130.00 | 152.00 |
| Employee Benefit Expense | 50.30 | 49.77 | 49.60 | 52.18 | 63.01 | 65.49 | 61.52 | 61.93 | 69.32 | 71.00 | 65.00 | 68.00 |
| Other Expenses | 74.91 | 91.41 | 66.36 | 55.96 | 82.54 | 99.34 | 69.46 | 76.67 | 93.95 | 107.00 | 73.00 | 76.00 |
| Operating Profit | -53.61 | 407.13 | -19.64 | -17.52 | -20.25 | 392.66 | -5.11 | -38.75 | 33.72 | 208.00 | -12.00 | -20.00 |
| OPM % | -14.9% | 51.9% | -7.5% | -6.9% | -5.3% | 49.4% | -1.9% | -13.8% | 8.7% | 26.3% | -4.9% | -8% |
| Profit Before Tax + | 63.52 | 212.06 | 36.86 | 16.09 | -7.39 | 797.60 | 1.99 | 31.41 | 36.74 | 216.00 | -8.00 | 106.00 |
| Tax Expense | 10.58 | 54.16 | 7.45 | 4.10 | 10.18 | 55.19 | -1.26 | 5.50 | 7.58 | 55.00 | -2.00 | -11.00 |
| Tax % | 16.7% | 25.5% | 20.2% | 25.5% | - | 6.9% | -63.5% | 17.5% | 20.6% | 25.5% | - | -10.4% |
| Profit After Tax | 52.94 | 157.90 | 29.41 | 11.99 | -17.57 | 742.41 | 3.25 | 25.91 | 29.16 | 161.00 | -6.00 | 117.00 |
| EPS (Basic) | 2.34 | 6.98 | 1.30 | 0.53 | -0.78 | 32.82 | 0.15 | 1.16 | 1.32 | 7.26 | -0.28 | 5.30 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,733.48 | 1,693.10 | 1,627.68 | 1,060.52 | 802.97 | 1,441.80 | 1,360.54 |
| YOY Revenue Growth % | 2.38% | 4.02% | 53.48% | 32.07% | -44.31% | 5.97% | - |
| Other Income | 24.72 | 14.36 | 17.15 | 20.19 | 14.52 | 25.39 | 19.38 |
| Total Income | 1,758.20 | 1,707.46 | 1,644.83 | 1,080.71 | 817.49 | 1,467.19 | 1,379.92 |
| Total Expenses + | 1,494.47 | 1,367.58 | 1,370.12 | 908.59 | 653.14 | 1,106.43 | 1,126.59 |
| Cost of Materials Consumed | 833.26 | 823.19 | 902.32 | 530.76 | 346.06 | 689.64 | 728.05 |
| Employee Benefit Expense | 258.26 | 236.94 | 179.53 | 154.88 | 136.08 | 147.81 | 133.85 |
| Other Expenses | 339.41 | 307.45 | 288.27 | 222.95 | 171.00 | 268.98 | 264.69 |
| Operating Profit | 239.01 | 325.52 | 257.56 | 151.93 | 149.83 | 335.37 | 233.95 |
| OPM % | 13.8% | 19.2% | 15.8% | 14.3% | 18.7% | 23.3% | 17.2% |
| Profit Before Exceptional | 263.73 | 237.16 | 309.77 | 153.97 | 84.28 | 295.14 | 270.71 |
| Exceptional Items | 604.00 | -18.52 | 30.37 | 45.80 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 867.73 | 218.64 | 340.14 | 199.77 | 84.28 | 295.14 | 270.71 |
| Tax Expense | 67.00 | 30.11 | 81.27 | 53.15 | 22.65 | 75.79 | 93.24 |
| Tax % | 7.7% | 13.8% | 23.9% | 26.6% | 26.9% | 25.7% | 34.4% |
| Profit After Tax | 800.73 | 188.53 | 258.87 | 146.62 | 61.63 | 219.35 | 177.47 |
| EPS (Basic) | 35.86 | 8.30 | 11.44 | 6.45 | 2.69 | 9.58 | 7.67 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,262.10 | 715.85 | 762.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 229.16 | 186.67 | 161.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 41.91 | 1.64 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 7.78 | 384.15 | 515.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 2.97 | 2.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 89.60 | 27.10 | 7.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,020.69 | 1,025.04 | 966.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 628.30 | 630.80 | 606.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 286.38 | 298.92 | 272.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 14.55 | 11.23 | 11.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 44.24 | 45.24 | 45.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,912.04 | 1,326.83 | 1,307.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 58.23 | 10.80 | 4.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 268.08 | 358.02 | 371.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 326.71 | 368.82 | 376.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 667.65 | 170.35 | 29.17 | 18.40 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -85.64 | -73.02 | -144.94 | -42.35 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -379.53 | -100.24 | 107.85 | 25.73 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 202.48 | -2.91 | -7.92 | 1.78 | 0.00 | 0.00 | 0.00 |