| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.75 | 6.88 | 5.20 | 6.48 | 7.99 | 6.72 | 7.03 | 12.68 | 20.32 | 18.02 | 17.06 | 18.44 |
| YOY Revenue Growth % | 1.06% | 9.21% | -10.34% | 4.52% | 68.21% | -2.33% | 35.19% | 95.68% | 154.32% | 168.15% | 142.67% | 45.43% |
| Other Income | 6.63 | 7.44 | 12.90 | 17.59 | 19.04 | 17.83 | 15.31 | 14.26 | 26.20 | 15.98 | 15.53 | 50.71 |
| Total Income | 11.38 | 14.32 | 18.10 | 24.07 | 27.03 | 24.55 | 22.34 | 26.94 | 46.52 | 34.00 | 32.59 | 69.15 |
| Total Expenses + | 9.41 | 12.90 | 11.49 | 126.04 | 14.73 | 12.87 | 20.94 | 20.57 | 27.69 | 44.10 | 31.89 | 32.00 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 4.61 | 5.28 | 5.60 | 4.92 | 6.46 | 5.51 | 5.66 | 5.36 | 4.60 | 6.13 | 7.35 | 8.26 |
| Other Expenses | 3.89 | 6.37 | 4.89 | 120.36 | 7.54 | 6.61 | 14.56 | 11.50 | 16.62 | 31.39 | 18.69 | 17.69 |
| Operating Profit | -4.66 | -6.02 | -6.29 | -119.56 | -6.74 | -6.15 | -13.91 | -7.89 | -7.37 | -26.08 | -14.83 | -13.56 |
| OPM % | -98.1% | -87.5% | -121% | -1845.1% | -84.4% | -91.5% | -197.9% | -62.2% | -36.3% | -144.7% | -86.9% | -73.5% |
| Profit Before Tax + | 1.97 | 1.42 | 6.61 | -101.97 | 12.30 | 11.68 | 1.40 | 6.37 | 18.83 | -972.53 | 0.27 | 10.22 |
| Tax Expense | 0.44 | 0.87 | 0.83 | 3.38 | 2.67 | -1.05 | -0.24 | 2.33 | -8.78 | -5.58 | -0.19 | 6.31 |
| Tax % | 22.3% | 61.3% | 12.6% | - | 21.7% | -9% | -17.1% | 36.6% | -46.6% | - | -70.4% | 61.7% |
| Profit After Tax | 1.53 | 0.55 | 5.78 | -105.35 | 9.63 | 12.73 | 1.64 | 4.04 | 27.61 | -966.95 | 0.46 | 3.91 |
| EPS (Basic) | 0.23 | 0.09 | 0.78 | -14.17 | 1.26 | 1.66 | 0.21 | 0.41 | 3.12 | -26.72 | 0.01 | 0.11 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 73.84 | 34.42 | 23.31 | 23.00 | 20.40 | 32.93 |
| YOY Revenue Growth % | 114.53% | 47.66% | 1.35% | 12.75% | -38.06% | - |
| Other Income | 108.41 | 66.44 | 44.56 | 26.70 | 12.60 | 9.01 |
| Total Income | 182.25 | 100.86 | 67.87 | 49.70 | 33.00 | 41.94 |
| Total Expenses + | 135.67 | 69.11 | 159.85 | 70.90 | 67.60 | 42.79 |
| Employee Benefit Expense | 26.34 | 22.99 | 20.41 | 21.10 | 20.60 | 17.36 |
| Other Expenses | 84.38 | 40.21 | 135.52 | 47.00 | 42.90 | 19.83 |
| Operating Profit | -61.83 | -34.69 | -136.54 | -47.90 | -47.20 | -9.85 |
| OPM % | -83.7% | -100.8% | -585.8% | -208.3% | -231.4% | -29.9% |
| Profit Before Exceptional | 46.58 | 31.75 | -91.98 | -21.20 | -34.60 | -0.85 |
| Exceptional Items | -989.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -943.21 | 31.75 | -91.98 | -21.20 | -34.60 | -0.85 |
| Tax Expense | -8.24 | 3.71 | 5.52 | 2.80 | -0.80 | -1.67 |
| Tax % | - | 11.7% | - | - | - | - |
| Profit After Tax | -934.97 | 28.04 | -97.50 | -24.00 | -33.80 | 0.82 |
| EPS (Basic) | -25.52 | 3.50 | -14.07 | -3.67 | -10.81 | 0.29 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 1,576.23 | 2,242.64 | 573.18 | 586.60 | 523.70 | 350.24 |
| Property, Plant & Equipment | 9.54 | 18.72 | 4.42 | 0.30 | 2.70 | 0.13 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,340.38 | 2,147.18 | 565.64 | 581.60 | 509.30 | 338.21 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 85.21 | 65.29 | 0.43 | 0.60 | 0.00 | 0.84 |
| Current Assets + | 724.20 | 397.64 | 1,054.64 | 339.40 | 395.20 | 221.23 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 19.81 | 17.00 | 5.04 | 3.00 | 0.50 | 4.19 |
| Cash and Cash Equivalents | 24.12 | 28.89 | 369.84 | 100.70 | 28.50 | 56.19 |
| Current Investments | 459.78 | 86.80 | 119.71 | 224.40 | 360.90 | 106.04 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 2,242.01 | 2,681.13 | 1,603.05 | 915.90 | 898.70 | 469.92 |
| Equity Share Capital | 74.10 | 35.05 | 30.62 | 26.50 | 13.00 | 12.18 |
| Other Equity | 2,167.91 | 2,646.08 | 1,572.43 | 889.40 | 885.70 | 457.74 |
| Non-Current Liabilities | 27.33 | 17.16 | 4.06 | 1.40 | 1.60 | 1.53 |
| Current Liabilities | 31.09 | 39.46 | 20.71 | 8.70 | 18.60 | 100.02 |
| Total Liabilities | 58.42 | 56.62 | 24.77 | 10.10 | 20.20 | 101.55 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -30.12 | -43.71 | -17.92 | -17.60 | -48.00 | 48.82 |
| Cash from Investing Activities | -460.12 | -1,147.24 | -362.40 | -24.20 | -320.80 | -157.87 |
| Cash from Financing Activities | 485.30 | 850.07 | 749.51 | 38.90 | 314.30 | 107.77 |
| Net Increase/Decrease in Cash | -4.77 | -340.95 | 369.19 | -2.90 | -54.50 | -1.27 |