| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 0.62 | 13.32 | 0.42 | 8.59 | 9.52 |
| YOY Revenue Growth % | - | - | - | - | 1427.87% |
| Other Income | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.67 | 13.32 | 0.42 | 8.59 | 9.52 |
| Total Expenses + | 0.69 | 2.44 | 0.71 | 0.68 | 0.80 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.52 | 1.52 | 0.56 | 0.50 | 0.60 |
| Other Expenses | 0.17 | 0.92 | 0.15 | 0.18 | 0.20 |
| Operating Profit | -0.07 | 10.88 | -0.29 | 7.91 | 8.72 |
| OPM % | -11.4% | 81.7% | -70.4% | 92.1% | 91.6% |
| Profit Before Tax + | -0.03 | 10.88 | -0.29 | 7.91 | 8.72 |
| Tax Expense | -0.37 | 2.74 | 0.05 | 1.88 | 2.23 |
| Tax % | - | 25.1% | - | 23.8% | 25.6% |
| Profit After Tax | 0.34 | 8.15 | -0.35 | 6.03 | 6.49 |
| EPS (Basic) | 1.37 | 27.57 | -1.18 | 20.41 | 21.95 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 13.99 |
| YOY Revenue Growth % | - |
| Other Income | 0.00 |
| Total Income | 13.99 |
| Total Expenses + | 3.13 |
| Employee Benefit Expense | 2.04 |
| Other Expenses | 1.10 |
| Operating Profit | 10.86 |
| OPM % | 77.6% |
| Profit Before Exceptional | 10.86 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 10.86 |
| Tax Expense | 2.37 |
| Tax % | 21.8% |
| Profit After Tax | 8.48 |
| EPS (Basic) | 28.71 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 0.00 |
| Property, Plant & Equipment | 0.00 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 0.00 |
| Inventories | 0.00 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.25 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 1.48 |
| Other Equity | 3,306.59 |
| Non-Current Liabilities | 0.00 |
| Current Liabilities | 0.00 |
| Total Liabilities | 205.39 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 4.97 |
| Cash from Investing Activities | -4.75 |
| Cash from Financing Activities | -0.12 |
| Net Increase/Decrease in Cash | 0.10 |