| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5.48 | 0.76 | 0.97 | 5.74 | 0.35 | 5.47 | 0.62 | 13.32 | 0.42 | 8.59 | 9.52 | 1.33 |
| YOY Revenue Growth % | 845.51% | -82.1% | 61.09% | 21.97% | -93.52% | 616.62% | -35.63% | 132.29% | 17.87% | 56.96% | 1427.87% | -89.99% |
| Other Income | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.48 | 0.76 | 0.98 | 5.74 | 0.35 | 5.48 | 0.67 | 13.32 | 0.42 | 8.59 | 9.52 | 1.33 |
| Total Expenses + | 0.48 | 0.55 | 0.45 | 0.77 | 0.67 | 0.77 | 0.69 | 2.44 | 0.71 | 0.68 | 0.80 | 0.97 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.41 | 0.35 | 0.39 | 0.49 | 0.42 | 0.40 | 0.52 | 1.52 | 0.56 | 0.50 | 0.60 | 0.65 |
| Other Expenses | 0.08 | 0.19 | 0.06 | 0.28 | 0.25 | 0.37 | 0.17 | 0.92 | 0.15 | 0.18 | 0.20 | 0.32 |
| Operating Profit | 4.99 | 0.22 | 0.51 | 4.97 | -0.31 | 4.70 | -0.07 | 10.88 | -0.29 | 7.91 | 8.72 | 0.36 |
| OPM % | 91.2% | 28.5% | 53.1% | 86.6% | -87.6% | 85.9% | -11.4% | 81.7% | -70.4% | 92.1% | 91.6% | 27.3% |
| Profit Before Tax + | 4.99 | 0.22 | 0.53 | 4.97 | -0.31 | 4.71 | -0.03 | 10.88 | -0.29 | 7.91 | 8.72 | 0.36 |
| Tax Expense | 1.26 | 0.05 | 0.19 | 1.33 | -0.04 | 1.21 | -0.37 | 2.74 | 0.05 | 1.88 | 2.23 | 0.10 |
| Tax % | 25.3% | 25.1% | 35.8% | 26.8% | - | 25.6% | - | 25.1% | - | 23.8% | 25.6% | 28.2% |
| Profit After Tax | 3.73 | 0.16 | 0.34 | 3.63 | -0.27 | 3.50 | 0.34 | 8.15 | -0.35 | 6.03 | 6.49 | 0.26 |
| EPS (Basic) | 15.19 | 0.66 | 1.37 | 14.79 | -1.09 | 14.25 | 1.37 | 27.58 | -1.18 | 20.41 | 21.95 | 0.88 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 |
|---|---|---|---|---|
| Revenue from Operations | 13.99 | 12.95 | 10.15 | 14.38 |
| YOY Revenue Growth % | 8.07% | 27.58% | -29.44% | - |
| Other Income | 0.00 | 0.01 | 0.01 | 0.00 |
| Total Income | 13.99 | 12.96 | 10.16 | 14.38 |
| Total Expenses + | 3.13 | 2.25 | 2.27 | 1.43 |
| Employee Benefit Expense | 2.04 | 1.64 | 1.57 | 0.63 |
| Other Expenses | 1.10 | 0.61 | 0.70 | 0.80 |
| Operating Profit | 10.86 | 10.69 | 7.87 | 12.95 |
| OPM % | 77.6% | 82.6% | 77.6% | 90% |
| Profit Before Exceptional | 10.86 | 10.71 | 7.88 | 12.95 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 10.86 | 10.71 | 7.88 | 12.95 |
| Tax Expense | 2.37 | 2.84 | 2.61 | -0.02 |
| Tax % | 21.8% | 26.5% | 33.1% | -0.1% |
| Profit After Tax | 8.49 | 7.87 | 5.27 | 12.96 |
| EPS (Basic) | 28.72 | 32.02 | 21.46 | 52.76 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.25 | 0.04 | 0.03 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 1.48 | 1.23 | 1.23 | 0.00 |
| Other Equity | 3,306.59 | 2,336.89 | 2,356.47 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 205.39 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 |
|---|---|---|---|---|
| Cash from Operating Activities | 4.97 | 5.68 | 5.74 | 0.00 |
| Cash from Investing Activities | -4.75 | -5.57 | -11.82 | 0.00 |
| Cash from Financing Activities | -0.12 | -0.10 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.10 | 0.01 | -6.07 | 0.00 |