| Particulars | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.38 | 1.43 | 1.14 | 4.07 | 1.98 | 5.79 | 3.78 | 8.40 | 9.73 | 7.83 |
| YOY Revenue Growth % | - | - | - | - | 44% | 305.05% | 230.62% | 106.44% | 391.11% | 35.19% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.01 | 0.12 | 0.11 | 0.06 | 0.23 |
| Total Income | 1.38 | 1.43 | 1.15 | 4.13 | 1.98 | 5.80 | 3.91 | 8.51 | 9.79 | 8.05 |
| Total Expenses + | 1.30 | 1.15 | 0.99 | 3.41 | 1.22 | 4.35 | 2.26 | 3.96 | 5.41 | 1.42 |
| Cost of Materials Consumed | 0.03 | 0.00 | 0.00 | 2.30 | 0.12 | 3.04 | 0.85 | 2.08 | 3.57 | 0.03 |
| Employee Benefit Expense | 0.58 | 0.68 | 0.57 | 0.58 | 0.59 | 0.69 | 0.74 | 0.88 | 1.10 | 0.62 |
| Other Expenses | 0.37 | 0.24 | 0.16 | 0.25 | 0.24 | 0.26 | 0.33 | 0.42 | 0.34 | 0.32 |
| Operating Profit | 0.08 | 0.27 | 0.15 | 0.66 | 0.76 | 1.44 | 1.52 | 4.44 | 4.32 | 6.40 |
| OPM % | 5.5% | 19.2% | 13.1% | 16.2% | 38.2% | 24.8% | 40.3% | 52.9% | 44.4% | 81.8% |
| Profit Before Tax + | 0.08 | 0.28 | 0.15 | 0.72 | 0.76 | 1.45 | 1.65 | 4.55 | 4.38 | 6.63 |
| Tax Expense | 0.08 | 0.28 | 0.15 | 0.72 | 0.76 | 1.45 | 1.65 | 4.55 | 4.38 | 6.63 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.35 | 1.14 | 0.58 | 2.80 | 1.87 | 3.64 | 1.37 | 3.03 | 3.06 | 4.64 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 17.55 | 12.18 | 7.77 | 5.21 | 2.80 |
| YOY Revenue Growth % | 44.06% | 56.82% | 49.02% | 85.91% | - |
| Other Income | 0.28 | 0.24 | 0.01 | 0.06 | 0.00 |
| Total Income | 17.84 | 12.42 | 7.78 | 5.27 | 2.80 |
| Total Expenses + | 6.83 | 6.22 | 5.58 | 4.40 | 2.45 |
| Cost of Materials Consumed | 3.60 | 2.93 | 3.16 | 2.30 | 0.03 |
| Employee Benefit Expense | 1.71 | 1.62 | 1.29 | 1.15 | 1.26 |
| Other Expenses | 0.66 | 0.76 | 0.49 | 0.41 | 0.62 |
| Operating Profit | 10.73 | 5.96 | 2.19 | 0.81 | 0.35 |
| OPM % | 61.1% | 49% | 28.2% | 15.5% | 12.5% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 11.01 | 6.20 | 2.21 | 0.87 | 0.35 |
| Tax Expense | 11.01 | 6.20 | 2.21 | 0.87 | 0.35 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 7.66 | 4.70 | 5.53 | 3.38 | 1.44 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 32.19 | 12.79 | 9.18 | 5.17 | 3.10 |
| Property, Plant & Equipment | 0.79 | 1.48 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5.84 | 5.61 | 5.42 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 21.15 | 30.07 | 10.14 | 5.01 | 4.80 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.01 | 0.03 | 0.04 | 0.05 | 0.02 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.29 | 0.42 | 0.44 | 0.37 | 0.29 |
| Current Liabilities | 8.35 | 6.83 | 2.07 | 2.22 | 1.35 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 18.80 | -9.19 | -3.72 | 2.57 | -1.83 |
| Cash from Investing Activities | -19.95 | -4.18 | -4.49 | -2.55 | -2.21 |
| Cash from Financing Activities | 0.46 | 14.04 | 7.49 | 0.72 | 4.05 |
| Net Increase/Decrease in Cash | -0.69 | 0.67 | -0.73 | 0.75 | 0.01 |