NCC LIMITED (NCC)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 4,380.39 4,719.61 5,260.08 6,484.88 5,527.98 5,195.98 5,344.52 6,130.88 5,178.99 4,543.01 4,868.29 6,232.71
YOY Revenue Growth % 31.89% 39.91% 36.64% 31.03% 26.2% 10.09% 1.61% -5.46% -6.31% -12.57% -8.91% 1.66%
Other Income 26.33 26.79 27.66 45.17 30.35 28.38 38.34 58.48 28.94 42.05 32.14 18.27
Total Income 4,406.72 4,746.40 5,287.74 6,530.05 5,558.33 5,224.36 5,382.86 6,189.36 5,207.93 4,585.06 4,900.43 6,250.98
Total Expenses + 3,999.38 4,392.51 4,770.61 5,937.12 5,063.23 4,737.40 4,938.11 5,821.12 4,941.53 4,378.43 4,687.00 5,960.37
Cost of Materials Consumed 3,783.04 1,723.30 1,904.00 2,197.54 2,002.91 1,703.14 1,926.54 2,297.67 1,820.46 1,649.21 1,685.89 1,984.97
Employee Benefit Expense 142.52 157.57 179.26 187.88 182.34 196.41 201.53 208.54 203.13 208.97 207.10 225.84
Other Expenses 73.82 2,511.64 2,687.35 3,551.70 2,877.98 2,837.85 2,810.04 3,162.52 2,772.82 2,282.33 2,637.83 3,542.68
Operating Profit 381.01 327.10 489.47 547.76 464.75 458.58 406.41 309.76 237.46 164.58 181.29 272.34
OPM % 8.7% 6.9% 9.3% 8.4% 8.4% 8.8% 7.6% 5.1% 4.6% 3.6% 3.7% 4.4%
Profit Before Tax + 250.44 123.83 323.72 357.64 299.37 250.08 259.92 368.24 266.40 206.63 179.76 290.61
Tax Expense 66.22 37.34 92.76 118.90 76.84 75.29 54.06 103.17 61.76 39.30 44.54 73.84
Tax % 26.4% 30.2% 28.7% 33.2% 25.7% 30.1% 20.8% 28% 23.2% 19% 24.8% 25.4%
Profit After Tax 184.22 86.49 230.96 238.74 222.53 174.79 205.86 265.07 204.64 167.33 135.22 216.77
EPS (Basic) 2.76 1.23 3.51 3.81 3.34 2.60 3.08 4.04 3.06 2.46 1.95 3.28

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 22,199.36 20,844.96 15,553.41 11,137.96 7,949.42 8,901.07 12,895.64
YOY Revenue Growth % 6.5% 34.02% 39.64% 40.11% -10.69% -30.98% -
Other Income 155.55 125.95 147.59 70.72 115.91 112.98 124.33
Total Income 22,354.91 20,970.91 15,701.00 11,208.68 8,065.33 9,014.05 13,019.97
Total Expenses + 21,177.30 19,099.62 14,025.07 10,008.67 6,981.44 7,783.40 11,141.24
Cost of Materials Consumed 7,930.26 7,449.54 4,855.11 3,484.62 2,426.56 3,032.17 4,875.10
Employee Benefit Expense 788.82 667.23 545.69 452.66 380.50 483.69 495.16
Other Expenses 11,688.39 10,982.85 8,624.27 6,071.39 4,174.38 4,267.54 5,770.98
Operating Profit 1,022.06 1,745.34 1,528.34 1,129.29 967.98 1,117.67 1,754.40
OPM % 4.6% 8.4% 9.8% 10.1% 12.2% 12.6% 13.6%
Profit Before Exceptional 1,177.61 1,088.16 888.75 429.71 373.83 447.16 1,009.02
Exceptional Items 0.00 -32.53 -14.37 203.57 -12.60 -49.63 -107.82
Profit Before Tax + 1,177.61 1,055.63 874.38 633.28 361.23 397.53 901.20
Tax Expense 309.36 315.22 228.17 139.25 78.19 83.42 333.63
Tax % 26.3% 29.9% 26.1% 22% 21.6% 21% 37%
Profit After Tax 868.25 740.41 646.21 494.03 283.04 314.11 567.57
EPS (Basic) 13.06 11.32 9.77 7.91 4.40 5.59 9.63

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 3,371.85 3,222.46 3,304.40 0.00 0.00 0.00 0.00
Property, Plant & Equipment 1,347.89 1,253.47 1,237.86 0.00 0.00 0.00 0.00
Capital Work in Progress 37.49 40.78 15.07 0.00 0.00 0.00 0.00
Non-Current Investments 142.82 133.37 337.81 0.00 0.00 0.00 0.00
Goodwill 0.63 0.63 0.63 0.00 0.00 0.00 0.00
Other Intangible Assets 21.12 17.30 0.74 0.00 0.00 0.00 0.00
Current Assets + 17,634.53 14,874.92 13,245.72 0.00 0.00 0.00 0.00
Inventories 1,809.79 1,763.76 1,374.03 0.00 0.00 0.00 0.00
Trade Receivables 3,354.62 3,117.21 3,175.51 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 988.40 551.93 282.39 0.00 0.00 0.00 0.00
Current Investments 5.41 21.53 14.23 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 125.57 125.57 125.57 0.00 0.00 0.00 0.00
Other Equity 7,198.14 6,514.13 6,041.26 0.00 0.00 0.00 0.00
Non-Current Liabilities 375.91 169.88 173.83 0.00 0.00 0.00 0.00
Current Liabilities 13,128.03 11,115.62 9,890.83 0.00 0.00 0.00 0.00
Total Liabilities 13,503.94 11,285.50 10,064.66 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 741.70 1,359.45 1,100.11 1,415.55 0.00 0.00 0.00
Cash from Investing Activities -58.55 -318.69 -191.56 -66.04 0.00 0.00 0.00
Cash from Financing Activities -246.68 -771.22 -892.70 -1,274.61 0.00 0.00 0.00
Net Increase/Decrease in Cash 436.47 269.54 15.85 74.90 0.00 0.00 0.00