NCC LIMITED (NCC)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 3,838.25 4,283.22 4,746.92 5,446.02 4,713.28 4,444.98 4,670.98 5,376.06 4,378.21 3,726.44 4,042.89 5,315.71
YOY Revenue Growth % 29.73% 42.6% 43.3% 35.6% 22.8% 3.78% -1.6% -1.28% -7.11% -16.17% -13.45% -1.12%
Other Income 27.70 28.46 26.27 41.67 34.08 35.05 48.77 69.11 51.43 47.52 39.38 66.48
Total Income 3,865.95 4,311.68 4,773.19 5,487.69 4,747.36 4,480.03 4,719.75 5,445.17 4,429.64 3,773.96 4,082.27 5,382.19
Total Expenses + 3,457.66 4,004.70 4,267.59 4,936.34 4,273.64 4,043.80 4,261.47 5,107.84 4,188.84 3,656.94 3,940.66 5,102.11
Cost of Materials Consumed 3,249.90 1,680.81 1,865.37 2,146.67 1,959.81 1,685.60 1,901.58 2,230.81 1,768.99 1,604.92 1,635.56 1,928.95
Employee Benefit Expense 137.02 152.07 173.27 178.49 176.41 188.86 193.20 200.23 195.08 201.05 199.53 216.23
Other Expenses 70.74 2,171.82 2,228.95 2,611.18 2,137.42 2,169.34 2,166.69 2,449.75 2,019.22 1,642.96 1,880.49 2,721.77
Operating Profit 380.59 278.52 479.33 509.68 439.64 401.18 409.51 268.22 189.37 69.50 102.23 213.60
OPM % 9.9% 6.5% 10.1% 9.4% 9.3% 9% 8.8% 5% 4.3% 1.9% 2.5% 4%
Profit Before Tax + 223.90 100.71 297.99 288.75 267.42 217.83 244.41 298.70 240.80 117.02 108.46 258.58
Tax Expense 61.64 31.67 85.17 101.39 66.68 57.28 59.01 84.30 50.70 16.06 26.45 55.70
Tax % 27.5% 31.4% 28.6% 35.1% 24.9% 26.3% 24.1% 28.2% 21.1% 13.7% 24.4% 21.5%
Profit After Tax 162.26 69.04 212.82 187.36 200.74 160.55 185.40 214.40 190.10 100.96 82.01 202.88
EPS (Basic) 2.58 1.10 3.39 2.99 3.20 2.55 2.96 3.41 3.03 1.61 1.30 0.00

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 19,205.30 18,314.41 13,351.32 9,930.03 7,255.67 8,218.80 12,079.76
YOY Revenue Growth % 4.86% 37.17% 34.45% 36.86% -11.72% -31.96% -
Other Income 187.01 124.10 152.25 108.21 115.60 151.27 118.25
Total Income 19,392.31 18,438.51 13,503.57 10,038.24 7,371.27 8,370.07 12,198.01
Total Expenses + 18,325.32 16,666.29 12,008.80 8,933.92 6,401.19 7,188.65 10,656.76
Cost of Materials Consumed 7,777.80 7,276.53 4,750.99 3,393.62 2,377.87 2,944.69 4,763.59
Employee Benefit Expense 758.70 640.85 520.42 429.13 349.35 435.23 439.32
Other Expenses 8,923.20 8,748.91 6,737.39 5,111.17 3,673.97 3,808.73 5,453.85
Operating Profit 879.98 1,648.12 1,342.52 996.11 854.48 1,030.15 1,423.00
OPM % 4.6% 9% 10.1% 10% 11.8% 12.5% 11.8%
Profit Before Exceptional 1,066.99 967.90 784.96 462.38 338.21 486.03 940.62
Exceptional Items -38.63 -56.55 0.00 145.64 0.00 -32.67 -58.93
Profit Before Tax + 1,028.36 911.35 784.96 608.02 338.21 453.36 881.69
Tax Expense 267.27 279.87 215.75 117.90 77.08 71.32 317.78
Tax % 26% 30.7% 27.5% 19.4% 22.8% 15.7% 36%
Profit After Tax 761.09 631.48 569.21 490.12 261.13 382.04 563.91
EPS (Basic) 12.12 10.06 9.13 8.04 4.28 6.34 9.39

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 3,850.69 3,686.31 3,378.81 0.00 0.00 0.00 0.00
Property, Plant & Equipment 1,262.88 1,175.16 1,163.35 0.00 0.00 0.00 0.00
Capital Work in Progress 37.16 39.91 14.74 0.00 0.00 0.00 0.00
Non-Current Investments 1,065.22 1,033.35 873.42 0.00 0.00 0.00 0.00
Goodwill 21.10 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 17.30 0.74 0.00 0.00 0.00 0.00
Current Assets + 15,983.26 13,649.71 12,220.86 0.00 0.00 0.00 0.00
Inventories 1,391.99 1,433.78 1,077.84 0.00 0.00 0.00 0.00
Trade Receivables 2,951.60 2,652.76 2,788.09 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 774.31 488.50 227.41 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 1.10 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 125.57 125.57 125.57 0.00 0.00 0.00 0.00
Other Equity 7,311.21 6,687.12 6,196.33 0.00 0.00 0.00 0.00
Non-Current Liabilities 207.70 144.42 161.47 0.00 0.00 0.00 0.00
Current Liabilities 12,189.47 10,378.91 9,116.30 0.00 0.00 0.00 0.00
Total Liabilities 12,397.17 10,523.33 9,277.77 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 815.78 1,299.40 873.13 1,295.98 0.00 0.00 0.00
Cash from Investing Activities -218.83 -332.51 -132.38 -131.06 0.00 0.00 0.00
Cash from Financing Activities -311.14 -705.80 -748.73 -1,099.19 0.00 0.00 0.00
Net Increase/Decrease in Cash 285.81 261.09 -7.98 65.73 0.00 0.00 0.00