| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 104.78 | 95.53 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.44 | -0.11 |
| Total Income | 105.22 | 95.42 |
| Total Expenses + | 94.86 | 91.21 |
| Cost of Materials Consumed | 82.16 | 31.32 |
| Employee Benefit Expense | 0.98 | 0.95 |
| Other Expenses | 7.33 | 6.97 |
| Operating Profit | 9.92 | 4.31 |
| OPM % | 9.5% | 4.5% |
| Profit Before Tax + | 10.36 | 4.20 |
| Tax Expense | 10.36 | 4.20 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 3.10 | 1.09 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 200.31 |
| YOY Revenue Growth % | - |
| Other Income | 0.33 |
| Total Income | 200.64 |
| Total Expenses + | 186.08 |
| Cost of Materials Consumed | 113.48 |
| Employee Benefit Expense | 1.93 |
| Other Expenses | 14.30 |
| Operating Profit | 14.23 |
| OPM % | 7.1% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 14.56 |
| Tax Expense | 14.56 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 4.19 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 36.32 |
| Property, Plant & Equipment | 30.37 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 2.37 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 131.99 |
| Inventories | 38.73 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 5.33 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 21.36 |
| Current Liabilities | 37.64 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -31.60 |
| Cash from Investing Activities | -0.75 |
| Cash from Financing Activities | 36.54 |
| Net Increase/Decrease in Cash | 4.20 |