NAGA DHUNSERI GROUP LTD (NDGL)

NSE: ₹2,547.70
Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 0.02 4.99 8.74 11.98 3.36 8.89 3.74 1.93 55.85 119.61 168.52 137.66
YOY Revenue Growth % -97.4% 3864.55% 32.26% 204.12% 17046.43% 78.24% -57.25% -83.91% 1561.81% 1245.51% 4409.38% 7040.64%
Other Income 0.00 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.91 1.53 0.48 2.71
Total Income 0.02 4.99 8.74 11.99 3.36 8.89 3.74 1.93 56.76 121.13 169.00 140.38
Total Expenses + 0.54 0.43 0.41 0.48 0.59 0.48 0.46 0.46 55.47 101.28 153.57 152.35
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.18 1.06 1.00 0.56
Employee Benefit Expense 0.29 0.24 0.23 0.29 0.22 0.24 0.26 0.31 19.40 73.85 84.12 58.03
Other Expenses 0.24 0.19 0.18 0.19 0.37 0.25 0.20 0.14 28.69 58.34 58.15 39.74
Operating Profit -0.52 4.56 8.33 11.51 2.77 8.41 3.28 1.47 0.38 18.33 14.95 -14.69
OPM % -2637.8% 91.5% 95.3% 96% 82.5% 94.6% 87.8% 76.4% 0.7% 15.3% 8.9% -10.7%
Profit Before Tax + -0.76 4.31 8.08 11.26 2.55 8.17 3.04 1.57 1.28 19.86 17.48 -11.98
Tax Expense -3.56 -4.71 -8.60 2.81 2.86 -9.17 -8.46 -9.45 13.92 -14.02 10.13 -0.81
Tax % - -109.3% -106.5% 25% 112.2% -112.3% -278.4% -600.8% 1084% -70.6% 58% -
Profit After Tax 2.79 9.03 16.68 8.45 -0.31 17.33 11.50 11.02 -12.63 33.87 7.35 -11.16
EPS (Basic) 27.94 90.26 166.79 84.47 -3.11 173.33 115.04 110.18 -126.33 273.53 -20.06 -79.30

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 70.40 29.07 10.95 6.21 7.14 2.16 79.17
YOY Revenue Growth % 142.15% 165.49% 76.39% -13.06% 230.65% -97.27% -
Other Income 0.91 0.01 0.00 0.04 0.02 0.01 0.64
Total Income 71.31 29.09 10.95 6.25 7.16 2.17 79.81
Total Expenses + 57.61 1.90 1.65 1.28 1.65 1.56 2.21
Cost of Materials Consumed 1.18 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 20.21 0.98 0.95 0.71 0.58 0.76 0.52
Other Expenses 29.28 0.92 0.69 0.57 1.08 0.80 1.70
Operating Profit 12.79 27.17 9.30 4.93 5.49 0.60 76.95
OPM % 18.2% 93.5% 85% 79.4% 76.9% 27.7% 97.2%
Profit Before Exceptional 13.70 26.20 8.37 4.03 4.54 -1.60 15.21
Exceptional Items 0.36 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 14.06 26.20 8.37 4.03 4.54 -1.60 15.21
Tax Expense -13.16 -7.65 -62.05 4.03 4.54 -1.60 -15.59
Tax % -93.6% -29.2% -741.8% 100% 100% - -102.4%
Profit After Tax 27.22 33.84 70.42 0.00 0.00 0.00 30.80
EPS (Basic) 272.22 338.42 704.20 730.32 571.45 -54.40 308.00

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 709.03 0.87 1.01 0.00 0.00 0.00 0.00
Capital Work in Progress 79.27 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 7.39 3.97 3.95 0.00 0.00 0.00 0.00
Current Assets + 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 62.33 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 21.19 4.54 0.46 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 1.00 1.00 1.00 0.00 0.00 0.00 0.00
Other Equity 1,279.74 865.07 711.51 0.00 0.00 0.00 0.00
Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Liabilities 456.92 0.00 0.00 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -8.03 4.73 -1.72 4.48 0.00 0.00 0.00
Cash from Investing Activities -6.48 0.00 0.11 -1.79 0.00 0.00 0.00
Cash from Financing Activities 4.36 -0.67 -0.56 -0.66 0.00 0.00 0.00
Net Increase/Decrease in Cash -10.12 4.06 -2.16 2.03 0.00 0.00 0.00