| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.02 | 4.99 | 9.07 | 11.98 | 3.36 | 8.89 | 4.07 | 1.93 | 21.86 | 4.63 | -1.51 | -3.55 |
| YOY Revenue Growth % | -84.42% | 1233.89% | 30.73% | 204.12% | 17046.43% | 78.24% | -55.18% | -83.91% | 550.53% | -47.94% | -137.11% | -284.05% |
| Other Income | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.02 | 4.99 | 9.07 | 11.99 | 3.36 | 8.89 | 4.07 | 1.93 | 21.86 | 4.63 | -1.51 | -3.55 |
| Total Expenses + | 0.54 | 0.43 | 0.41 | 0.48 | 0.59 | 0.48 | 0.46 | 0.46 | 1.40 | 0.79 | 1.14 | 0.97 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.29 | 0.24 | 0.23 | 0.29 | 0.22 | 0.24 | 0.26 | 0.31 | 0.28 | 0.26 | 0.27 | 0.33 |
| Other Expenses | 0.24 | 0.19 | 0.18 | 0.19 | 0.37 | 0.25 | 0.20 | 0.14 | 0.89 | 0.31 | 0.63 | 0.39 |
| Operating Profit | -0.52 | 4.56 | 8.66 | 11.51 | 2.77 | 8.41 | 3.61 | 1.47 | 20.46 | 3.84 | -2.64 | -4.52 |
| OPM % | -2637.8% | 91.5% | 95.5% | 96% | 82.5% | 94.6% | 88.8% | 76.4% | 93.6% | 83% | 0% | 0% |
| Profit Before Tax + | -0.76 | 4.31 | 8.40 | 11.26 | 2.55 | 8.17 | 3.37 | 1.57 | 20.46 | 3.84 | -2.64 | -4.52 |
| Tax Expense | -0.04 | 0.34 | 1.26 | 1.51 | -0.20 | 0.91 | 3.03 | 1.16 | 4.52 | 1.01 | -0.83 | -1.18 |
| Tax % | - | 7.8% | 15% | 13.4% | -8% | 11.1% | 89.9% | 73.5% | 22.1% | 26.4% | - | - |
| Profit After Tax | -0.72 | 3.97 | 7.15 | 9.74 | 2.76 | 7.26 | 0.34 | 0.42 | 15.94 | 2.83 | -1.81 | -3.34 |
| EPS (Basic) | -7.19 | 39.75 | 71.46 | 97.45 | 27.56 | 72.60 | 3.41 | 4.17 | 159.37 | 28.29 | -18.13 | -33.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 36.75 | 29.40 | 11.28 | 6.54 | 7.34 | 2.36 |
| YOY Revenue Growth % | 24.97% | 160.66% | 72.54% | -10.92% | 211.34% | - |
| Other Income | 0.00 | 0.01 | 0.00 | 0.04 | 0.02 | 0.01 |
| Total Income | 36.75 | 29.42 | 11.28 | 6.58 | 7.36 | 2.37 |
| Total Expenses + | 3.54 | 1.90 | 1.65 | 1.28 | 1.65 | 1.56 |
| Employee Benefit Expense | 1.08 | 0.98 | 0.95 | 0.71 | 0.58 | 0.76 |
| Other Expenses | 1.48 | 0.92 | 0.69 | 0.57 | 1.08 | 0.80 |
| Operating Profit | 33.20 | 27.50 | 9.63 | 5.26 | 5.69 | 0.80 |
| OPM % | 90.4% | 93.5% | 85.4% | 80.4% | 77.5% | 33.8% |
| Profit Before Exceptional | 33.20 | 26.53 | 8.69 | 4.36 | 4.74 | -1.40 |
| Exceptional Items | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 33.57 | 26.53 | 8.69 | 4.36 | 4.74 | -1.40 |
| Tax Expense | 9.61 | 2.90 | 1.16 | 4.36 | 4.74 | -1.40 |
| Tax % | 28.6% | 10.9% | 13.3% | 100% | 100% | - |
| Profit After Tax | 23.96 | 23.62 | 7.54 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 239.55 | 236.21 | 75.38 | 41.86 | 35.48 | -3.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.75 | 0.87 | 1.01 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.88 | 3.97 | 3.95 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.28 | 4.54 | 0.46 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 316.69 | 286.46 | 195.40 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 17.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -4.00 | 4.73 | -1.39 | 4.81 | 0.00 | 0.00 |
| Cash from Investing Activities | 1.42 | 0.00 | -0.22 | -2.12 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.68 | -0.67 | -0.56 | -0.66 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -3.25 | 4.06 | -2.16 | 2.03 | 0.00 | 0.00 |