NANDAN DENIM LIMITED (NDL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 457.16 554.37 414.42 462.18 579.12 721.62 850.25 926.15 1,048.65 1,047.68 784.69 499.53
YOY Revenue Growth % -10.52% -23.13% -46.85% -12.4% 26.68% 30.17% 105.17% 100.39% 81.08% 45.18% -7.71% -46.06%
Other Income 5.83 3.39 4.01 1.39 25.79 2.24 1.92 1.85 1.62 1.54 1.83 1.45
Total Income 462.99 557.76 418.43 463.57 604.91 723.86 852.17 928.00 1,050.27 1,049.21 786.52 500.97
Total Expenses + 422.04 523.97 377.32 417.60 536.98 704.98 797.63 896.55 1,035.73 1,034.40 778.20 496.87
Cost of Materials Consumed 361.07 457.04 312.24 355.24 469.76 629.92 726.01 828.70 933.61 936.16 686.58 411.21
Employee Benefit Expense 18.78 19.15 18.05 18.08 18.96 20.69 22.15 21.63 23.34 22.10 23.72 21.44
Other Expenses 42.19 47.78 47.03 44.28 48.27 54.37 49.48 46.21 48.80 48.36 46.20 40.58
Operating Profit 35.13 30.40 37.10 44.57 42.14 16.65 52.62 29.61 12.92 13.28 6.49 2.65
OPM % 7.7% 5.5% 9% 9.6% 7.3% 2.3% 6.2% 3.2% 1.2% 1.3% 0.8% 0.5%
Profit Before Tax + 3.72 2.24 10.63 13.48 38.76 11.31 11.41 8.63 14.54 14.82 8.32 4.10
Tax Expense 0.68 0.54 2.43 5.53 11.66 3.81 2.63 2.05 3.90 3.62 -1.13 1.13
Tax % 18.3% 23.9% 22.9% 41% 30.1% 33.7% 23.1% 23.8% 26.9% 24.4% -13.6% 27.5%
Profit After Tax 3.03 1.71 8.20 7.96 27.11 7.49 8.78 6.58 10.63 11.20 9.45 2.97
EPS (Basic) 0.21 0.12 0.57 0.55 1.88 0.52 0.06 0.05 0.07 0.08 0.07 0.02

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 3,546.68 2,010.09 2,026.76 2,175.57 1,090.23 1,524.26 1,456.05
YOY Revenue Growth % 76.44% -0.82% -6.84% 99.55% -28.47% 4.69% -
Other Income 7.63 34.59 11.62 18.61 23.52 24.37 13.26
Total Income 3,554.30 2,044.68 2,038.38 2,194.18 1,113.76 1,548.64 1,469.31
Total Expenses + 3,508.42 1,855.88 1,885.62 2,003.72 1,011.34 1,347.34 1,256.48
Cost of Materials Consumed 3,118.24 1,594.28 1,600.95 1,686.34 784.80 1,058.22 976.65
Employee Benefit Expense 87.81 74.23 74.11 80.57 51.00 79.28 82.36
Other Expenses 198.85 187.37 210.56 236.80 175.54 209.85 197.47
Operating Profit 38.26 154.21 141.14 171.85 78.89 176.93 199.57
OPM % 1.1% 7.7% 7% 7.9% 7.2% 11.6% 13.7%
Profit Before Exceptional 45.88 65.12 5.42 92.27 -31.38 -7.20 32.09
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 45.88 65.12 5.42 92.27 -31.38 -7.20 32.09
Tax Expense 12.40 20.15 4.61 24.45 -12.66 -6.69 9.74
Tax % 27% 30.9% 85.2% 26.5% - - 30.4%
Profit After Tax 33.48 44.97 0.80 67.82 -18.72 -0.51 22.35
EPS (Basic) 0.23 3.12 0.06 4.70 -3.90 -0.11 4.59

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 476.36 519.62 547.77 0.00 0.00 0.00 0.00
Property, Plant & Equipment 458.84 507.73 534.05 0.00 0.00 0.00 0.00
Capital Work in Progress 0.71 0.71 5.14 0.00 0.00 0.00 0.00
Non-Current Investments 0.68 0.41 0.32 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.20 0.21 0.02 0.00 0.00 0.00 0.00
Current Assets + 798.13 662.50 719.64 0.00 0.00 0.00 0.00
Inventories 176.81 167.59 207.32 0.00 0.00 0.00 0.00
Trade Receivables 510.53 371.93 353.22 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 2.51 15.31 3.17 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 144.15 144.15 144.15 0.00 0.00 0.00 0.00
Other Equity 474.67 441.05 396.21 0.00 0.00 0.00 0.00
Non-Current Liabilities 119.69 143.61 183.23 0.00 0.00 0.00 0.00
Current Liabilities 535.98 453.31 543.81 0.00 0.00 0.00 0.00
Total Liabilities 655.67 596.92 727.05 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 95.07 230.41 140.96 101.38 0.00 0.00 0.00
Cash from Investing Activities 9.56 -49.77 -21.08 -55.41 0.00 0.00 0.00
Cash from Financing Activities -117.43 -168.50 -145.36 -34.75 0.00 0.00 0.00
Net Increase/Decrease in Cash -12.80 12.14 -25.47 39.87 0.00 0.00 0.00