NDR AUTO COMPONENTS LTD (NDRAUTO)

NSE: ₹807.20
BSE: ₹808.10
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 127.63 157.62 140.27 176.05 171.31 174.23 175.20 192.04 185.22 199.96 208.29 229.07
YOY Revenue Growth % 102.46% 68.12% 32.66% 35.16% 34.22% 10.53% 24.91% 9.08% 8.12% 14.77% 18.89% 19.28%
Other Income 1.29 0.57 0.80 0.93 0.79 1.34 1.02 1.18 0.59 0.81 0.69 0.82
Total Income 128.92 158.19 141.06 176.98 172.10 175.57 176.22 193.23 185.81 200.77 208.99 229.89
Total Expenses + 120.31 146.56 131.93 164.19 159.34 161.71 161.39 176.38 170.79 184.01 191.98 209.34
Cost of Materials Consumed 97.40 122.08 108.53 138.41 131.32 134.35 133.83 144.73 135.98 150.44 159.55 169.14
Employee Benefit Expense 4.03 4.11 4.21 4.66 4.92 5.21 5.06 6.43 6.56 7.32 7.27 7.53
Other Expenses 14.23 16.45 15.45 16.61 17.54 17.73 19.37 20.59 23.03 21.88 20.99 24.17
Operating Profit 7.32 11.06 8.34 11.86 11.97 12.51 13.81 15.67 14.43 15.94 16.32 19.73
OPM % 5.7% 7% 5.9% 6.7% 7% 7.2% 7.9% 8.2% 7.8% 8% 7.8% 8.6%
Profit Before Tax + 8.61 11.63 9.14 12.78 12.76 13.86 14.83 16.85 15.02 16.75 16.36 20.55
Tax Expense 0.36 1.32 0.59 1.18 1.22 1.91 1.44 0.46 1.43 1.91 1.17 2.10
Tax % 4.2% 11.3% 6.5% 9.2% 9.6% 13.8% 9.7% 2.7% 9.5% 11.4% 7.1% 10.2%
Profit After Tax 8.24 10.32 8.54 11.61 11.53 11.94 13.39 16.39 13.60 14.85 15.19 18.45
EPS (Basic) 13.86 8.67 7.18 9.76 9.70 5.02 5.63 6.89 5.72 6.24 6.39 7.76

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 822.54 712.78 601.57 392.78 232.55 114.13
YOY Revenue Growth % 15.4% 18.49% 53.16% 68.9% 103.76% -
Other Income 2.91 4.32 3.59 6.31 7.70 7.73
Total Income 825.45 717.10 605.16 399.10 240.25 121.86
Total Expenses + 756.26 658.81 562.99 371.52 226.67 112.86
Cost of Materials Consumed 615.11 544.22 466.42 298.08 177.23 84.72
Employee Benefit Expense 28.68 21.61 17.01 12.39 9.14 5.48
Other Expenses 90.21 75.21 62.74 51.80 32.68 17.40
Operating Profit 66.28 53.97 38.58 21.27 5.88 1.27
OPM % 8.1% 7.6% 6.4% 5.4% 2.5% 1.1%
Profit Before Exceptional 69.19 58.30 42.16 27.58 13.58 9.00
Exceptional Items -0.65 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 68.54 58.30 42.16 27.58 13.58 9.00
Tax Expense 6.60 5.04 3.45 -0.53 -1.31 0.47
Tax % 9.6% 8.6% 8.2% -1.9% -9.6% 5.2%
Profit After Tax 61.94 53.26 38.71 28.11 14.89 8.53
EPS (Basic) 26.04 22.39 32.55 47.27 25.04 14.35

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 381.90 272.45 227.11 212.76 125.91 90.32
Property, Plant & Equipment 201.59 124.13 119.45 102.01 35.47 36.51
Capital Work in Progress 19.35 27.70 12.17 13.39 32.12 3.22
Non-Current Investments 82.52 63.47 55.28 49.61 42.81 40.22
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 67.90 28.85 27.11 31.48 0.15 0.03
Current Assets + 181.12 213.42 169.12 131.10 124.27 132.58
Inventories 47.71 44.28 29.73 39.34 21.26 12.39
Trade Receivables 100.82 93.48 87.12 31.10 30.46 31.11
Cash and Cash Equivalents 15.10 50.80 21.89 9.07 0.91 3.90
Current Investments 0.00 0.00 1.15 0.90 0.00 0.00
LIABILITIES & EQUITY
Total Equity 357.72 302.31 253.54 217.92 191.21 178.17
Equity Share Capital 23.79 23.79 11.89 5.95 5.95 5.95
Other Equity 333.93 278.52 241.65 211.98 185.26 172.23
Non-Current Liabilities 57.11 30.20 27.46 31.51 12.44 5.56
Current Liabilities 148.20 153.37 115.23 94.42 46.54 39.16
Total Liabilities 205.30 183.56 142.69 125.93 58.98 44.73

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 37.12 83.82 27.41 48.18 0.55 -1.77
Cash from Investing Activities -59.21 -42.49 -6.24 -34.57 -3.68 0.99
Cash from Financing Activities -13.61 -12.42 -8.35 -5.46 0.15 -0.57
Net Increase/Decrease in Cash -35.70 28.91 12.82 8.16 -2.99 -1.34