NDR AUTO COMPONENTS LTD (NDRAUTO)

NSE: ₹807.20
BSE: ₹808.10
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 127.63 157.62 140.27 176.05 171.31 174.23 175.20 192.04 185.22 199.96 208.29 229.07
YOY Revenue Growth % 102.46% 68.12% 32.66% 35.16% 34.22% 10.53% 24.91% 9.08% 8.12% 14.77% 18.89% 19.28%
Other Income 1.59 1.83 0.80 0.93 0.79 2.78 1.02 1.18 0.59 2.74 0.65 0.88
Total Income 129.22 159.45 141.06 176.98 172.10 177.01 176.22 193.23 185.81 202.70 208.95 229.95
Total Expenses + 120.31 146.56 131.93 164.19 159.34 161.71 161.39 176.38 170.79 184.01 191.98 209.28
Cost of Materials Consumed 97.40 122.08 108.53 138.41 131.32 134.35 133.83 144.73 135.98 150.44 159.55 169.14
Employee Benefit Expense 4.03 4.11 4.21 4.66 4.92 5.21 5.06 6.43 6.56 7.32 7.27 7.53
Other Expenses 14.23 16.45 15.45 16.61 17.54 17.73 19.37 20.59 23.03 21.88 20.99 24.17
Operating Profit 7.32 11.06 8.34 11.86 11.97 12.51 13.81 15.67 14.43 15.94 16.32 19.78
OPM % 5.7% 7% 5.9% 6.7% 7% 7.2% 7.9% 8.2% 7.8% 8% 7.8% 8.6%
Profit Before Tax + 8.91 12.89 9.14 12.78 12.76 15.30 14.83 16.85 15.02 18.68 16.32 20.67
Tax Expense 2.21 2.99 2.33 3.21 3.20 3.96 3.53 3.97 3.84 4.79 3.90 5.11
Tax % 24.8% 23.2% 25.5% 25.1% 25.1% 25.9% 23.8% 23.5% 25.6% 25.6% 23.9% 24.7%
Profit After Tax 6.70 9.90 6.81 9.57 9.56 11.34 11.30 12.89 11.18 13.90 12.42 15.55
EPS (Basic) 11.26 8.33 5.73 8.05 8.04 4.77 4.75 5.42 4.70 5.84 5.22 6.54

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 822.54 712.78 601.57 392.78 232.55 114.13
YOY Revenue Growth % 15.4% 18.49% 53.16% 68.9% 103.76% -
Other Income 4.86 5.76 5.15 7.18 8.27 8.30
Total Income 827.40 718.54 606.72 399.97 240.82 122.43
Total Expenses + 756.06 658.81 562.99 371.52 226.67 112.86
Cost of Materials Consumed 615.11 544.22 466.42 298.08 177.23 84.72
Employee Benefit Expense 28.68 21.61 17.01 12.39 9.14 5.48
Other Expenses 90.07 75.21 62.74 51.80 32.69 17.40
Operating Profit 66.48 53.97 38.58 21.27 5.88 1.27
OPM % 8.1% 7.6% 6.4% 5.4% 2.5% 1.1%
Profit Before Exceptional 71.34 59.74 43.72 28.45 14.15 9.57
Exceptional Items -0.65 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 70.69 59.74 43.72 28.45 14.15 9.57
Tax Expense 17.64 14.65 10.74 7.09 3.35 2.63
Tax % 25% 24.5% 24.6% 24.9% 23.7% 27.5%
Profit After Tax 53.05 45.08 32.98 21.36 10.80 6.94
EPS (Basic) 22.30 18.95 27.74 35.92 18.16 11.67

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 282.91 210.64 173.48 164.80 84.74 51.76
Property, Plant & Equipment 201.25 124.13 119.45 102.01 35.47 36.51
Capital Work in Progress 8.19 27.70 12.17 13.39 32.12 3.22
Non-Current Investments 24.65 1.65 1.65 1.65 1.65 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 39.42 28.85 27.11 31.48 0.15 0.03
Current Assets + 179.24 213.42 169.12 131.10 124.27 132.58
Inventories 47.71 44.28 29.73 39.34 21.26 12.39
Trade Receivables 100.82 93.48 87.12 31.10 30.46 31.11
Cash and Cash Equivalents 13.34 50.80 21.89 9.07 0.91 3.90
Current Investments 0.00 0.00 1.15 0.90 0.00 0.00
LIABILITIES & EQUITY
Total Equity 287.06 240.49 199.91 169.97 150.04 139.61
Equity Share Capital 23.79 23.79 11.89 5.95 5.95 5.95
Other Equity 263.28 216.71 188.02 164.02 144.10 133.67
Non-Current Liabilities 31.60 30.20 27.46 31.51 12.44 5.56
Current Liabilities 143.49 153.37 115.23 94.42 46.54 39.16
Total Liabilities 175.09 183.56 142.69 125.93 58.98 44.73

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 37.50 83.82 27.41 48.18 0.55 -1.77
Cash from Investing Activities -61.45 -42.49 -6.24 -34.57 -3.68 0.99
Cash from Financing Activities -13.52 -12.42 -8.35 -5.46 0.15 -0.57
Net Increase/Decrease in Cash -37.46 28.91 12.82 8.16 -2.99 -1.34