NEW DELHI TELEVISION LTD. (NDTV)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 69.99 95.55 97.95 106.52 939.20 111.32 132.74 127.05 107.65 122.27 150.41 147.96
YOY Revenue Growth % -32.57% -9.69% -7.04% 59.08% 1241.91% 16.5% 35.52% 19.27% -88.54% 9.84% 13.31% 16.46%
Other Income 5.10 3.53 2.16 11.91 38.70 0.68 1.41 1.19 4.94 2.69 1.81 2.59
Total Income 75.09 99.08 100.11 118.43 977.90 112.00 134.15 128.24 112.59 124.96 152.22 150.55
Total Expenses + 79.48 90.83 106.50 122.10 1,394.30 154.63 174.13 191.34 182.67 197.90 226.98 247.65
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 32.69 31.62 33.88 36.93 428.50 42.13 42.87 44.98 45.31 46.47 47.42 45.89
Other Expenses 46.79 59.21 72.62 85.17 965.80 112.50 131.26 130.60 119.96 132.67 164.43 186.63
Operating Profit -9.49 4.72 -8.55 -15.58 -455.10 -43.31 -41.39 -64.29 -75.02 -75.63 -76.57 -99.69
OPM % -13.6% 4.9% -8.7% -14.6% -48.5% -38.9% -31.2% -50.6% -69.7% -61.9% -50.9% -67.4%
Profit Before Tax + -6.89 5.60 -10.12 -8.86 -470.40 -52.76 -53.57 -63.10 -70.08 -72.94 -80.06 -97.10
Tax Expense 1.19 0.05 0.04 -0.18 0.70 0.69 1.91 -1.13 0.23 1.07 0.19 1.47
Tax % - 0.9% - - - - - - - - - -
Profit After Tax -8.08 5.55 -10.16 -8.68 -471.10 -53.45 -55.48 -61.97 -70.31 -74.01 -80.25 -98.57
EPS (Basic) -1.26 0.92 -1.48 -1.31 -7.25 -8.19 -8.64 -9.44 -10.92 -11.49 -10.13 -11.18

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 465.03 370.01 385.86 396.40 357.63 373.17 398.50
YOY Revenue Growth % 25.68% -4.11% -2.66% 10.84% -4.16% -6.36% -
Other Income 7.15 22.71 13.92 24.49 50.27 19.80 26.01
Total Income 472.18 392.72 399.78 420.89 407.90 392.97 424.51
Total Expenses + 688.65 398.90 328.81 297.99 284.57 320.39 352.27
Employee Benefit Expense 172.83 135.12 127.50 114.36 102.20 119.33 139.77
Other Expenses 470.94 263.78 201.31 183.63 182.37 201.06 212.50
Operating Profit -223.62 -28.89 57.05 98.41 73.06 52.78 46.23
OPM % -48.1% -7.8% 14.8% 24.8% 20.4% 14.1% 11.6%
Profit Before Exceptional -216.47 -20.25 50.99 93.76 90.31 36.89 32.63
Exceptional Items 0.00 0.00 11.76 0.00 0.00 0.00 -4.00
Profit Before Tax + -216.47 -20.25 62.75 93.76 90.31 36.89 28.63
Tax Expense 1.54 1.10 9.81 9.00 15.45 8.97 17.27
Tax % - - 15.6% 9.6% 17.1% 24.3% 60.3%
Profit After Tax -218.01 -21.35 52.94 84.76 74.86 27.92 11.36
EPS (Basic) -33.52 -3.14 7.56 12.38 11.00 3.76 1.59

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 381.95 366.67 244.83 0.00 0.00 0.00 0.00
Property, Plant & Equipment 118.94 28.58 26.25 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 36.35 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 3.94 4.22 1.59 0.00 0.00 0.00 0.00
Goodwill 0.03 0.03 0.03 0.00 0.00 0.00 0.00
Other Intangible Assets 0.64 0.67 0.94 0.00 0.00 0.00 0.00
Current Assets + 242.51 232.69 221.15 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 140.12 129.43 73.72 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 9.79 14.35 10.73 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 25.79 25.79 25.79 0.00 0.00 0.00 0.00
Other Equity 32.94 232.51 253.85 0.00 0.00 0.00 0.00
Non-Current Liabilities 332.46 123.12 16.12 0.00 0.00 0.00 0.00
Current Liabilities 250.32 190.37 141.44 0.00 0.00 0.00 0.00
Total Liabilities 582.78 313.49 157.56 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -129.55 9.82 8.76 59.84 0.00 0.00 0.00
Cash from Investing Activities -75.43 -27.54 -9.88 -5.88 0.00 0.00 0.00
Cash from Financing Activities 200.41 21.34 8.49 -58.57 0.00 0.00 0.00
Net Increase/Decrease in Cash -4.57 3.63 7.37 -4.60 0.00 0.00 0.00