| Particulars | Mar 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 35.38 | 54.20 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.14 | 1.44 |
| Total Income | 35.52 | 55.63 |
| Total Expenses + | 25.36 | 39.65 |
| Cost of Materials Consumed | 21.08 | 26.51 |
| Employee Benefit Expense | 2.06 | 3.06 |
| Other Expenses | 5.69 | 7.21 |
| Operating Profit | 10.02 | 14.55 |
| OPM % | 28.3% | 26.8% |
| Profit Before Tax + | 10.16 | 15.99 |
| Tax Expense | 1.67 | 2.51 |
| Tax % | 16.4% | 15.7% |
| Profit After Tax | 8.49 | 13.47 |
| EPS (Basic) | 3.02 | 2.75 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 98.35 | 70.59 |
| YOY Revenue Growth % | 39.32% | - |
| Other Income | 3.24 | 0.22 |
| Total Income | 101.59 | 70.81 |
| Total Expenses + | 71.43 | 50.63 |
| Cost of Materials Consumed | 46.03 | 37.90 |
| Employee Benefit Expense | 5.72 | 3.76 |
| Other Expenses | 12.85 | 9.81 |
| Operating Profit | 26.92 | 19.96 |
| OPM % | 27.4% | 28.3% |
| Profit Before Exceptional | 30.16 | 20.18 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 30.16 | 20.18 |
| Tax Expense | 5.15 | 3.73 |
| Tax % | 17.1% | 18.5% |
| Profit After Tax | 25.01 | 16.45 |
| EPS (Basic) | 6.91 | 5.84 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 90.35 | 40.35 |
| Property, Plant & Equipment | 43.26 | 32.14 |
| Capital Work in Progress | 38.16 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 57.33 | 23.16 |
| Inventories | 5.55 | 8.63 |
| Trade Receivables | 31.88 | 10.42 |
| Cash and Cash Equivalents | 1.86 | 0.53 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 137.34 | 44.69 |
| Equity Share Capital | 19.41 | 14.27 |
| Other Equity | 117.84 | 30.33 |
| Non-Current Liabilities | 0.72 | 6.91 |
| Current Liabilities | 9.62 | 11.91 |
| Total Liabilities | 10.34 | 18.82 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 4.03 | 12.28 |
| Cash from Investing Activities | -58.81 | -17.11 |
| Cash from Financing Activities | 56.11 | 3.36 |
| Net Increase/Decrease in Cash | 1.33 | -1.47 |