| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 35.19 | 44.05 | 54.19 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.15 | 1.74 | 1.46 |
| Total Income | 35.34 | 45.79 | 55.64 |
| Total Expenses + | 25.23 | 31.63 | 39.63 |
| Cost of Materials Consumed | 21.08 | 19.52 | 26.51 |
| Employee Benefit Expense | 2.04 | 2.65 | 3.06 |
| Other Expenses | 5.68 | 5.56 | 7.20 |
| Operating Profit | 9.96 | 12.43 | 14.56 |
| OPM % | 28.3% | 28.2% | 26.9% |
| Profit Before Tax + | 10.11 | 14.16 | 16.01 |
| Tax Expense | 1.65 | 2.63 | 2.52 |
| Tax % | 16.4% | 18.6% | 15.8% |
| Profit After Tax | 8.46 | 11.53 | 13.49 |
| EPS (Basic) | 3.01 | 3.49 | 2.75 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 98.24 | 70.20 |
| YOY Revenue Growth % | 39.94% | - |
| Other Income | 3.26 | 0.22 |
| Total Income | 101.50 | 70.42 |
| Total Expenses + | 71.32 | 50.37 |
| Cost of Materials Consumed | 46.03 | 37.90 |
| Employee Benefit Expense | 5.70 | 3.74 |
| Other Expenses | 12.84 | 9.79 |
| Operating Profit | 26.91 | 19.82 |
| OPM % | 27.4% | 28.2% |
| Profit Before Exceptional | 30.18 | 20.04 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 30.18 | 20.04 |
| Tax Expense | 5.15 | 3.69 |
| Tax % | 17.1% | 18.4% |
| Profit After Tax | 25.02 | 16.35 |
| EPS (Basic) | 6.91 | 5.82 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 90.13 | 40.13 |
| Property, Plant & Equipment | 43.04 | 32.14 |
| Capital Work in Progress | 38.16 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 57.37 | 23.11 |
| Inventories | 5.55 | 8.63 |
| Trade Receivables | 31.84 | 10.38 |
| Cash and Cash Equivalents | 1.61 | 0.30 |
| Current Investments | 0.06 | 0.06 |
| LIABILITIES & EQUITY | ||
| Total Equity | 137.18 | 44.52 |
| Equity Share Capital | 19.41 | 14.27 |
| Other Equity | 117.77 | 30.25 |
| Non-Current Liabilities | 0.71 | 6.85 |
| Current Liabilities | 9.62 | 11.87 |
| Total Liabilities | 10.32 | 18.72 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 4.06 | 12.12 |
| Cash from Investing Activities | -58.78 | -16.95 |
| Cash from Financing Activities | 56.03 | 3.21 |
| Net Increase/Decrease in Cash | 1.30 | -1.63 |