| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 160.66 | 164.33 |
| YOY Revenue Growth % | - | - |
| Other Income | 3.46 | 6.14 |
| Total Income | 164.13 | 170.47 |
| Total Expenses + | 155.17 | 159.48 |
| Cost of Materials Consumed | 40.15 | 41.01 |
| Employee Benefit Expense | 29.27 | 32.16 |
| Other Expenses | 68.38 | 69.09 |
| Operating Profit | 5.50 | 4.86 |
| OPM % | 3.4% | 3% |
| Profit Before Tax + | 8.96 | 10.99 |
| Tax Expense | 0.51 | 0.11 |
| Tax % | 5.6% | 1% |
| Profit After Tax | 8.45 | 10.89 |
| EPS (Basic) | 0.90 | 1.09 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 629.74 |
| YOY Revenue Growth % | - |
| Other Income | 15.43 |
| Total Income | 645.18 |
| Total Expenses + | 648.95 |
| Cost of Materials Consumed | 160.73 |
| Employee Benefit Expense | 121.09 |
| Other Expenses | 259.76 |
| Operating Profit | -19.20 |
| OPM % | -3% |
| Profit Before Exceptional | -3.77 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | -3.77 |
| Tax Expense | 4.29 |
| Tax % | - |
| Profit After Tax | -8.06 |
| EPS (Basic) | -0.89 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 492.33 |
| Property, Plant & Equipment | 242.73 |
| Capital Work in Progress | 3.51 |
| Non-Current Investments | 164.68 |
| Goodwill | 0.00 |
| Other Intangible Assets | 2.05 |
| Current Assets + | 642.72 |
| Inventories | 18.13 |
| Trade Receivables | 217.66 |
| Cash and Cash Equivalents | 93.68 |
| Current Investments | 170.64 |
| LIABILITIES & EQUITY | |
| Total Equity | 970.91 |
| Equity Share Capital | 20.07 |
| Other Equity | 950.84 |
| Non-Current Liabilities | 13.50 |
| Current Liabilities | 150.64 |
| Total Liabilities | 164.15 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 132.90 |
| Cash from Investing Activities | -298.75 |
| Cash from Financing Activities | 255.67 |
| Net Increase/Decrease in Cash | 89.82 |