| Particulars | Jun 2022 | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.83 | 0.85 | 0.93 | 0.68 | 0.96 | 1.67 | 1.60 | 2.03 | 1.21 | 1.70 | 1.58 | 2.02 |
| YOY Revenue Growth % | - | - | - | - | -47.73% | 96.32% | 71.01% | 198.03% | 26.81% | 1.6% | -0.98% | -0.71% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.83 | 0.85 | 0.93 | 0.68 | 0.96 | 1.67 | 1.60 | 2.03 | 1.21 | 1.70 | 1.58 | 2.02 |
| Total Expenses + | 1.80 | 0.84 | 0.92 | 0.64 | 0.93 | 1.60 | 1.54 | 2.04 | 1.18 | 1.65 | 1.54 | 2.09 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.04 |
| Other Expenses | 1.79 | 0.82 | 0.90 | 0.63 | 0.90 | 1.56 | 1.50 | 2.00 | 1.15 | 1.59 | 1.50 | 2.01 |
| Operating Profit | 0.03 | 0.01 | 0.01 | 0.04 | 0.03 | 0.07 | 0.06 | -0.01 | 0.03 | 0.05 | 0.04 | -0.07 |
| OPM % | 1.7% | 1.7% | 1.5% | 6% | 3.3% | 4.1% | 3.5% | -0.4% | 2.6% | 3% | 2.5% | -3.6% |
| Profit Before Tax + | 0.03 | 0.01 | 0.01 | 0.04 | 0.03 | 0.07 | 0.06 | -0.01 | 0.03 | 0.05 | 0.04 | -0.07 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | - | 0% | 0% | 0% | - |
| Profit After Tax | 0.03 | 0.01 | 0.01 | 0.04 | 0.03 | 0.07 | 0.06 | -0.01 | 0.03 | 0.05 | 0.04 | -0.07 |
| EPS (Basic) | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.04 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 7.18 | 6.27 |
| YOY Revenue Growth % | 14.47% | - |
| Other Income | 0.00 | 0.00 |
| Total Income | 7.18 | 6.27 |
| Total Expenses + | 7.15 | 6.25 |
| Employee Benefit Expense | 0.13 | 0.11 |
| Other Expenses | 6.97 | 6.79 |
| Operating Profit | 0.03 | 0.02 |
| OPM % | 0.4% | 0.4% |
| Profit Before Exceptional | 0.03 | 0.02 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 0.03 | 0.02 |
| Tax Expense | 0.00 | 0.00 |
| Tax % | 0% | 13.9% |
| Profit After Tax | 0.03 | 0.02 |
| EPS (Basic) | 0.00 | 0.04 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 0.13 | 0.10 |
| Property, Plant & Equipment | 0.13 | 0.10 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 10.10 | 10.33 |
| Inventories | 9.79 | 9.89 |
| Trade Receivables | 0.19 | 0.29 |
| Cash and Cash Equivalents | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 6.82 | 9.92 |
| Equity Share Capital | 6.82 | 6.82 |
| Other Equity | 0.00 | 3.10 |
| Non-Current Liabilities | 0.29 | 0.24 |
| Current Liabilities | 3.13 | 0.27 |
| Total Liabilities | 3.41 | 0.51 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -0.06 | 10.53 |
| Cash from Investing Activities | 0.14 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.08 | 10.53 |