Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 251.67 | 293.24 | 323.65 | 375.27 | 314.72 | 361.16 | 381.11 | 429.89 | 320.66 | 400.79 | 400.28 | 452.67 |
| YOY Revenue Growth % | 33.94% | 29.68% | 26.96% | 23.02% | 25.05% | 23.16% | 17.75% | 14.56% | 1.89% | 10.97% | 5.03% | 5.3% |
| Other Income | 12.51 | 9.34 | 11.15 | 15.07 | 22.56 | 18.52 | 8.38 | 14.12 | 29.39 | 13.22 | 20.05 | 4.35 |
| Total Income | 264.18 | 302.57 | 334.81 | 390.34 | 337.28 | 379.68 | 389.49 | 444.01 | 350.04 | 414.02 | 420.33 | 457.02 |
| Total Expenses + | 219.55 | 236.00 | 246.61 | 252.72 | 267.05 | 278.16 | 272.79 | 302.74 | 285.94 | 308.68 | 305.18 | 310.89 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 144.35 | 156.63 | 158.48 | 168.86 | 174.03 | 184.68 | 188.25 | 194.09 | 181.51 | 188.60 | 189.36 | 182.80 |
| Other Expenses | 75.20 | 79.37 | 88.13 | 83.86 | 93.02 | 93.48 | 84.54 | 98.59 | 94.15 | 109.79 | 104.67 | 117.74 |
| Operating Profit | 32.12 | 57.24 | 77.04 | 122.55 | 47.67 | 83.00 | 108.32 | 127.15 | 34.72 | 92.11 | 95.10 | 141.78 |
| OPM % | 12.8% | 19.5% | 23.8% | 32.7% | 15.1% | 23% | 28.4% | 29.6% | 10.8% | 23% | 23.8% | 31.3% |
| Profit Before Tax + | 36.61 | 58.60 | 79.99 | 129.03 | 61.49 | 92.58 | 106.63 | 141.27 | 64.11 | 105.34 | 80.05 | 137.80 |
| Tax Expense | 6.46 | 10.82 | 11.64 | 23.76 | 13.92 | 22.24 | 17.63 | 32.93 | 14.39 | 23.59 | 17.24 | 31.50 |
| Tax % | 17.6% | 18.5% | 14.5% | 18.4% | 22.6% | 24% | 16.5% | 23.3% | 22.4% | 22.4% | 21.5% | 22.9% |
| Profit After Tax | 30.15 | 47.79 | 68.35 | 105.27 | 47.57 | 70.33 | 89.00 | 108.34 | 49.72 | 81.74 | 62.82 | 106.30 |
| EPS (Basic) | 4.33 | 6.86 | 4.90 | 7.52 | 3.40 | 5.03 | 6.36 | 7.73 | 3.55 | 5.82 | 4.46 | 7.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,486.88 | 1,243.83 | 973.98 | 778.96 | 672.62 | 660.76 | 620.64 |
| YOY Revenue Growth % | 19.54% | 27.71% | 25.04% | 15.81% | 1.8% | 6.46% | - |
| Other Income | 63.58 | 48.06 | 33.99 | 29.91 | 15.04 | 20.96 | 20.38 |
| Total Income | 1,550.46 | 1,291.89 | 1,007.96 | 808.87 | 687.66 | 681.72 | 641.02 |
| Total Expenses + | 1,148.49 | 955.52 | 761.76 | 584.30 | 480.72 | 556.15 | 492.92 |
| Employee Benefit Expense | 741.04 | 628.31 | 515.90 | 409.01 | 327.62 | 342.39 | 287.99 |
| Other Expenses | 369.63 | 327.20 | 245.86 | 175.28 | 153.10 | 213.76 | 204.93 |
| Operating Profit | 338.39 | 288.31 | 212.21 | 194.66 | 191.91 | 104.60 | 127.72 |
| OPM % | 22.8% | 23.2% | 21.8% | 25% | 28.5% | 15.8% | 20.6% |
| Profit Before Exceptional | 401.97 | 304.22 | 217.28 | 203.45 | 181.17 | 94.74 | 133.58 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 401.97 | 304.22 | 217.28 | 203.45 | 181.17 | 94.74 | 133.58 |
| Tax Expense | 86.73 | 52.62 | 41.02 | 39.24 | 54.68 | 22.01 | 31.37 |
| Tax % | 21.6% | 17.3% | 18.9% | 19.3% | 30.2% | 23.2% | 23.5% |
| Profit After Tax | 315.24 | 251.61 | 176.27 | 164.21 | 126.48 | 72.73 | 102.21 |
| EPS (Basic) | 22.53 | 18.02 | 25.32 | 23.65 | 18.28 | 10.56 | 15.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 375.63 | 363.48 | 496.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 172.16 | 164.52 | 164.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 2.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 2.83 | 2.83 | 2.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 83.91 | 80.85 | 76.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,669.45 | 1,323.00 | 845.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 556.68 | 443.53 | 388.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 103.77 | 124.57 | 108.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 508.40 | 364.99 | 131.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 140.21 | 139.78 | 69.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,376.22 | 1,083.74 | 907.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 96.34 | 83.37 | 68.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 432.31 | 379.59 | 296.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 528.65 | 462.96 | 365.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 214.98 | 281.45 | 136.35 | 142.77 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -172.12 | -218.81 | -94.30 | -80.59 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -68.09 | -47.50 | -44.05 | -31.97 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -20.80 | 16.55 | 4.45 | 30.21 | 0.00 | 0.00 | 0.00 |