| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.59 | 1.24 | 4.34 | 5.88 | 0.72 | 5.42 | 7.73 | 3.37 | 3.18 | 1.29 | 1.39 | 1.23 |
| YOY Revenue Growth % | 195.57% | 143.98% | 15.6% | 311.44% | 21.46% | 336.84% | 78.21% | -42.69% | 340.79% | -76.18% | -82.03% | -63.39% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.21 |
| Total Income | 0.59 | 1.24 | 4.34 | 6.00 | 0.72 | 5.42 | 7.73 | 3.37 | 3.19 | 1.31 | 1.39 | 1.45 |
| Total Expenses + | 0.58 | 1.30 | 4.32 | 5.61 | 0.69 | 5.09 | 7.19 | 3.27 | 2.92 | 1.26 | 1.37 | 1.22 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.07 | 0.09 | 0.10 | 0.09 | 0.08 | 0.06 | 0.11 |
| Other Expenses | 0.10 | 0.12 | 0.13 | 0.49 | 0.21 | 0.11 | 0.53 | 0.24 | 0.15 | 0.20 | 0.10 | 0.20 |
| Operating Profit | 0.02 | -0.06 | 0.02 | 0.26 | 0.03 | 0.34 | 0.55 | 0.10 | 0.26 | 0.03 | 0.02 | 0.02 |
| OPM % | 2.6% | -4.6% | 0.5% | 4.5% | 3.9% | 6.2% | 7% | 2.9% | 8.2% | 2.4% | 1.3% | 1.2% |
| Profit Before Tax + | 0.02 | -0.05 | 0.02 | 0.38 | 0.03 | 0.34 | 0.55 | 0.10 | 0.27 | 0.05 | 0.02 | 0.23 |
| Tax Expense | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.13 | 0.00 | 0.00 | 0.00 | 0.14 |
| Tax % | 22.7% | - | 23.1% | 0% | 0% | 0% | 0% | -132.1% | 0% | 0% | -12.8% | 62.7% |
| Profit After Tax | 0.01 | -0.05 | 0.02 | 0.38 | 0.03 | 0.34 | 0.55 | 0.22 | 0.27 | 0.05 | 0.02 | 0.09 |
| EPS (Basic) | 0.06 | -0.25 | 0.08 | 1.73 | 0.04 | 0.43 | 0.07 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 7.09 | 17.25 | 12.05 | 5.89 | 6.19 | 19.86 |
| YOY Revenue Growth % | -58.89% | 43.09% | 104.76% | -4.83% | -68.86% | - |
| Other Income | 0.24 | 0.00 | 0.12 | 0.22 | 0.00 | 0.00 |
| Total Income | 7.33 | 17.25 | 12.17 | 6.11 | 6.19 | 19.87 |
| Total Expenses + | 6.77 | 16.23 | 11.81 | 6.60 | 7.82 | 19.84 |
| Employee Benefit Expense | 0.33 | 0.26 | 0.09 | 0.13 | 0.25 | 0.31 |
| Other Expenses | 0.64 | 1.62 | 0.80 | 0.51 | 0.19 | 0.43 |
| Operating Profit | 0.32 | 1.01 | 0.25 | -0.71 | -1.64 | 0.03 |
| OPM % | 4.6% | 5.9% | 2% | -12% | -26.5% | 0.1% |
| Profit Before Exceptional | 0.56 | 1.01 | 0.37 | -0.49 | -1.64 | 0.03 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 |
| Profit Before Tax + | 0.56 | 1.01 | 0.37 | -0.52 | -1.64 | 0.03 |
| Tax Expense | 0.14 | -0.13 | 0.00 | 0.00 | -0.43 | 0.01 |
| Tax % | 25.2% | -12.5% | 0% | - | - | 25.6% |
| Profit After Tax | 0.42 | 1.14 | 0.37 | -0.52 | -1.21 | 0.02 |
| EPS (Basic) | 0.05 | 0.14 | 1.67 | -2.37 | -5.52 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.86 | 0.49 | 0.15 | 0.14 | 0.19 | 0.23 |
| Property, Plant & Equipment | 0.12 | 0.15 | 0.12 | 0.11 | 0.14 | 0.17 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 14.56 | 14.56 | 11.19 | 11.18 | 10.96 | 12.24 |
| Inventories | 2.40 | 2.80 | 3.28 | 1.83 | 3.18 | 4.59 |
| Trade Receivables | 9.27 | 8.59 | 5.33 | 7.08 | 7.04 | 6.94 |
| Cash and Cash Equivalents | 0.77 | 0.34 | 1.31 | 0.06 | 0.10 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 14.81 | 14.39 | 3.30 | 1.72 | 2.25 | 3.88 |
| Equity Share Capital | 8.76 | 8.76 | 2.20 | 2.20 | 2.20 | 2.20 |
| Other Equity | 6.05 | 5.63 | 1.11 | -0.47 | 0.05 | 1.69 |
| Non-Current Liabilities | 0.01 | 0.06 | 0.15 | 0.21 | 0.49 | 0.09 |
| Current Liabilities | 0.60 | 0.60 | 7.88 | 9.38 | 8.42 | 8.49 |
| Total Liabilities | 0.61 | 0.66 | 8.04 | 9.60 | 8.91 | 8.58 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.48 | -7.00 | 0.10 | 0.13 | -0.51 | -0.81 |
| Cash from Investing Activities | 0.00 | -0.08 | -0.04 | -0.01 | -0.02 | 0.00 |
| Cash from Financing Activities | -0.05 | 6.11 | 1.19 | -0.16 | 0.63 | 0.80 |
| Net Increase/Decrease in Cash | 0.43 | -0.98 | 1.25 | -0.04 | 0.10 | -0.01 |