| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.06 | 0.37 | 1.45 | 0.60 | 1.76 | 0.99 | 1.48 | 1.48 | 1.73 | 1.17 | 2.93 | 2.05 |
| YOY Revenue Growth % | -4.83% | - | 382% | 331.15% | 65.94% | 169.26% | 2.62% | 147.81% | -1.99% | 17.18% | 97.51% | 38.08% |
| Other Income | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 |
| Total Income | 1.07 | 0.39 | 1.45 | 0.59 | 1.76 | 0.99 | 1.48 | 1.49 | 1.73 | 1.17 | 2.94 | 2.07 |
| Total Expenses + | 1.03 | 0.28 | 1.39 | 0.51 | 1.64 | 0.72 | 1.33 | 1.37 | 1.52 | 0.93 | 2.70 | 1.75 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.05 | 0.06 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.25 | 0.11 | 0.12 | 0.01 | 0.08 |
| Other Expenses | 0.92 | 0.12 | 1.10 | 0.23 | 1.03 | 0.30 | 0.99 | 0.46 | 0.82 | 0.22 | 2.04 | 1.06 |
| Operating Profit | 0.03 | 0.09 | 0.06 | 0.09 | 0.12 | 0.28 | 0.15 | 0.11 | 0.20 | 0.23 | 0.23 | 0.30 |
| OPM % | 2.7% | 24.7% | 3.9% | 14.6% | 6.8% | 27.6% | 10.2% | 7.7% | 11.8% | 19.9% | 7.7% | 14.5% |
| Profit Before Tax + | 0.04 | 0.11 | 0.06 | 0.08 | 0.12 | 0.28 | 0.15 | 0.12 | 0.20 | 0.23 | 0.23 | 0.32 |
| Tax Expense | 0.01 | 0.03 | 0.02 | 0.02 | 0.03 | 0.07 | 0.04 | 0.03 | 0.05 | 0.06 | 0.06 | 0.08 |
| Tax % | 25.1% | 25.7% | 25.2% | 29.6% | 25% | 25.2% | 25.2% | 27.1% | 25.2% | 25.2% | 26.9% | 24.8% |
| Profit After Tax | 0.03 | 0.08 | 0.05 | 0.06 | 0.09 | 0.21 | 0.11 | 0.09 | 0.15 | 0.17 | 0.17 | 0.24 |
| EPS (Basic) | 0.05 | 0.15 | 0.09 | 0.11 | 0.16 | 0.38 | 0.21 | 0.16 | 0.28 | 0.32 | 0.31 | 0.44 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 7.87 | 5.72 | 3.47 | 1.55 | 2.40 | 3.74 |
| YOY Revenue Growth % | 37.53% | 64.67% | 123.68% | -35.15% | -36.03% | - |
| Other Income | 0.03 | 0.01 | 0.03 | 0.01 | 0.02 | 0.01 |
| Total Income | 7.90 | 5.73 | 3.50 | 1.57 | 2.42 | 3.75 |
| Total Expenses + | 6.91 | 5.06 | 3.21 | 1.34 | 2.03 | 3.58 |
| Employee Benefit Expense | 0.32 | 0.41 | 0.24 | 0.25 | 0.22 | 0.32 |
| Other Expenses | 4.14 | 2.78 | 2.37 | 0.63 | 1.80 | 2.24 |
| Operating Profit | 0.96 | 0.66 | 0.26 | 0.22 | 0.37 | 0.16 |
| OPM % | 12.2% | 11.5% | 7.6% | 13.8% | 15.3% | 4.3% |
| Profit Before Exceptional | 0.99 | 0.67 | 0.29 | 0.23 | 0.39 | 0.17 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.99 | 0.67 | 0.29 | 0.23 | 0.39 | 0.17 |
| Tax Expense | 0.25 | 0.17 | 0.08 | 0.06 | 0.10 | 0.02 |
| Tax % | 25.5% | 25.5% | 26.6% | 25.4% | 25.2% | 9.6% |
| Profit After Tax | 0.74 | 0.50 | 0.21 | 0.17 | 0.29 | 0.15 |
| EPS (Basic) | 1.35 | 0.91 | 0.39 | 0.31 | 0.53 | 0.28 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.03 | 0.03 | 0.05 | 0.03 | 0.21 | 0.12 |
| Property, Plant & Equipment | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3.62 | 2.24 | 1.75 | 0.88 | 1.80 | 0.81 |
| Inventories | 0.37 | 0.43 | 0.40 | 0.07 | 0.43 | 0.00 |
| Trade Receivables | 1.32 | 1.34 | 0.75 | 0.04 | 0.00 | 0.12 |
| Cash and Cash Equivalents | 0.50 | 0.33 | 0.23 | 0.65 | 0.11 | 0.22 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 1.80 | 1.06 | 0.57 | 0.35 | 0.18 | -0.11 |
| Equity Share Capital | 5.47 | 5.47 | 5.47 | 5.47 | 5.47 | 5.47 |
| Other Equity | -3.67 | -4.41 | -4.91 | -5.12 | -5.29 | -5.58 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1.85 | 1.21 | 1.24 | 0.56 | 1.82 | 1.04 |
| Total Liabilities | 1.85 | 1.21 | 1.24 | 0.56 | 1.82 | 1.04 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.17 | 0.10 | -0.41 | 0.55 | -0.11 | 0.20 |
| Cash from Investing Activities | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.17 | 0.10 | -0.42 | 0.54 | 0.11 | 0.20 |