Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 72.94 | 69.11 | 79.44 | 84.81 | 95.61 | 88.03 | 91.41 | 86.83 | 93.02 | 100.86 | 116.84 | 126.33 |
| YOY Revenue Growth % | - | 9.81% | 22.3% | 21.51% | 31.08% | 27.38% | 15.07% | 2.38% | -2.71% | 14.57% | 27.82% | 45.49% |
| Other Income | 2.69 | 3.80 | 3.76 | 4.19 | 4.16 | 6.27 | 5.43 | 0.15 | -0.79 | 6.55 | 2.41 | 4.69 |
| Total Income | 75.63 | 72.92 | 83.20 | 89.00 | 99.77 | 94.30 | 96.84 | 86.98 | 92.23 | 107.41 | 119.25 | 131.02 |
| Total Expenses + | 55.66 | 59.86 | 70.43 | 78.94 | 87.54 | 75.80 | 77.76 | 88.01 | 92.59 | 97.70 | 108.59 | 111.65 |
| Cost of Materials Consumed | 27.57 | 31.54 | 39.96 | 45.07 | 50.01 | 40.42 | 41.77 | 49.82 | 51.78 | 55.07 | 63.55 | 63.99 |
| Employee Benefit Expense | 9.19 | 9.79 | 10.05 | 10.53 | 10.95 | 10.85 | 13.67 | 13.25 | 12.94 | 14.47 | 14.37 | 15.72 |
| Other Expenses | 18.89 | 18.53 | 20.42 | 23.33 | 26.57 | 24.53 | 22.32 | 24.93 | 27.25 | 27.55 | 31.00 | 29.00 |
| Operating Profit | 17.28 | 9.25 | 9.01 | 5.88 | 8.07 | 12.23 | 13.65 | -1.18 | 0.43 | 3.16 | 8.25 | 14.69 |
| OPM % | 23.7% | 13.4% | 11.3% | 6.9% | 8.4% | 13.9% | 14.9% | -1.4% | 0.5% | 3.1% | 7.1% | 11.6% |
| Profit Before Tax + | 11.08 | 9.16 | 14.52 | 12.80 | 14.24 | 10.00 | 13.43 | 0.81 | -0.36 | 9.71 | 10.66 | 19.37 |
| Tax Expense | 2.55 | 1.36 | 3.55 | 3.90 | 3.39 | 2.18 | 3.39 | 0.03 | 0.16 | 2.07 | 2.76 | 4.64 |
| Tax % | 23% | 14.8% | 24.4% | 30.5% | 23.8% | 21.8% | 25.2% | 3.5% | - | 21.3% | 25.9% | 23.9% |
| Profit After Tax | 8.53 | 7.81 | 10.97 | 8.90 | 10.85 | 7.83 | 10.04 | 0.78 | -0.52 | 7.64 | 7.90 | 14.74 |
| EPS (Basic) | 13.81 | 12.63 | 17.76 | 14.40 | 17.56 | 12.67 | 16.26 | 1.27 | -0.84 | 12.37 | 12.78 | 23.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 359.29 | 328.97 | 275.05 |
| YOY Revenue Growth % | 9.22% | 19.6% | - |
| Other Income | 9.76 | 15.90 | 7.61 |
| Total Income | 369.05 | 344.87 | 282.66 |
| Total Expenses + | 345.17 | 296.74 | 223.68 |
| Cost of Materials Consumed | 183.80 | 166.58 | 116.58 |
| Employee Benefit Expense | 50.71 | 41.32 | 34.25 |
| Other Expenses | 97.73 | 88.83 | 72.85 |
| Operating Profit | 14.12 | 32.23 | 51.37 |
| OPM % | 3.9% | 9.8% | 18.7% |
| Profit Before Exceptional | 23.88 | 50.71 | 26.60 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 23.88 | 50.71 | 26.60 |
| Tax Expense | 5.75 | 12.19 | 6.48 |
| Tax % | 24.1% | 24% | 24.4% |
| Profit After Tax | 18.13 | 38.52 | 20.12 |
| EPS (Basic) | 29.35 | 62.35 | 32.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 195.89 | 149.35 | 128.92 |
| Property, Plant & Equipment | 119.49 | 60.01 | 59.32 |
| Capital Work in Progress | 49.73 | 45.52 | 26.31 |
| Non-Current Investments | 3.73 | 3.73 | 3.73 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.40 | 0.11 | 0.17 |
| Current Assets + | 229.87 | 203.69 | 159.19 |
| Inventories | 49.07 | 42.60 | 26.96 |
| Trade Receivables | 79.77 | 83.13 | 65.18 |
| Cash and Cash Equivalents | 0.57 | 0.39 | 7.82 |
| Current Investments | 59.66 | 53.59 | 39.46 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 3.09 | 3.09 | 3.09 |
| Other Equity | 276.52 | 259.72 | 222.43 |
| Non-Current Liabilities | 31.54 | 5.88 | 5.94 |
| Current Liabilities | 114.61 | 84.36 | 56.65 |
| Total Liabilities | 146.15 | 90.24 | 62.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 17.02 | 11.14 | 31.89 |
| Cash from Investing Activities | -15.75 | -17.49 | -23.62 |
| Cash from Financing Activities | -1.08 | -1.08 | -1.08 |
| Net Increase/Decrease in Cash | 0.19 | -7.44 | 7.82 |