Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,757.26 | 2,931.26 | 2,055.50 | 1,888.14 | 2,694.20 | 3,051.93 | 2,286.76 | 2,346.97 | 3,213.77 | 3,365.26 | 2,220.73 | 2,815.53 |
| YOY Revenue Growth % | -1% | -12.92% | -20.41% | -6.93% | -2.29% | 4.12% | 11.25% | 24.3% | 19.28% | 10.27% | -2.89% | 19.96% |
| Other Income | 252.96 | 182.56 | 494.19 | 432.04 | 343.72 | 350.16 | 330.13 | 325.44 | 228.99 | 264.72 | 272.10 | 304.99 |
| Total Income | 3,010.22 | 3,113.82 | 2,549.69 | 2,320.18 | 3,037.92 | 3,402.09 | 2,616.89 | 2,672.41 | 3,442.76 | 3,629.98 | 2,492.83 | 3,120.52 |
| Total Expenses + | 1,252.74 | 1,173.86 | 1,334.58 | 1,002.70 | 1,231.64 | 1,253.13 | 1,265.30 | 1,559.43 | 2,108.83 | 2,057.54 | 2,775.99 | 2,835.89 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 322.47 | 353.90 | 337.83 | 403.88 | 342.48 | 373.27 | 686.70 | 421.15 | 423.50 | 326.46 | 346.41 | 401.97 |
| Other Expenses | 930.27 | 819.96 | 996.75 | 598.82 | 889.16 | 879.86 | 578.60 | 835.63 | 988.76 | 1,011.93 | 1,662.72 | 1,217.63 |
| Operating Profit | 1,504.52 | 1,757.40 | 720.92 | 885.44 | 1,462.56 | 1,798.80 | 1,021.46 | 787.54 | 1,104.94 | 1,307.72 | -555.26 | -20.36 |
| OPM % | 54.6% | 60% | 35.1% | 46.9% | 54.3% | 58.9% | 44.7% | 33.6% | 34.4% | 38.9% | -25% | -0.7% |
| Profit Before Tax + | 1,354.89 | 1,540.28 | 821.84 | 926.51 | 1,419.79 | 1,571.01 | 399.38 | 1,112.98 | 1,333.93 | 1,572.44 | -283.16 | 284.63 |
| Tax Expense | 259.51 | -152.98 | 193.40 | 315.58 | 311.33 | 501.73 | 69.25 | 193.35 | 202.77 | 353.16 | -603.76 | -1,264.79 |
| Tax % | 19.2% | -9.9% | 23.5% | 34.1% | 21.9% | 31.9% | 17.3% | 17.4% | 15.2% | 22.5% | - | -444.4% |
| Profit After Tax | 1,095.38 | 1,693.26 | 628.44 | 610.93 | 1,108.46 | 1,069.28 | 330.13 | 919.63 | 1,131.16 | 1,219.28 | 320.60 | 1,549.42 |
| EPS (Basic) | 1.03 | 1.54 | 0.49 | 0.55 | 1.02 | 0.90 | 0.23 | 0.85 | 1.06 | 1.02 | 0.22 | 1.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,379.86 | 9,632.16 | 10,607.40 | 9,188.78 | 9,647.89 | 10,008.07 | 8,982.87 |
| YOY Revenue Growth % | 7.76% | -9.19% | 15.44% | -4.76% | -3.6% | 11.41% | - |
| Other Income | 1,349.45 | 1,361.75 | 677.50 | 964.06 | 1,057.15 | 768.57 | 863.94 |
| Total Income | 11,729.31 | 10,993.91 | 11,284.90 | 10,152.84 | 10,705.04 | 10,776.64 | 9,846.81 |
| Total Expenses + | 7,241.92 | 4,763.88 | 4,339.29 | 4,001.43 | 4,300.54 | 4,513.94 | 3,982.96 |
| Employee Benefit Expense | 1,823.60 | 1,418.08 | 1,435.28 | 1,554.76 | 1,540.40 | 1,676.09 | 1,849.93 |
| Other Expenses | 3,036.34 | 3,345.80 | 2,904.01 | 2,446.67 | 2,760.14 | 2,837.85 | 2,133.03 |
| Operating Profit | 3,137.94 | 4,868.28 | 6,268.11 | 5,187.35 | 5,347.35 | 5,494.13 | 4,999.91 |
| OPM % | 30.2% | 50.5% | 59.1% | 56.5% | 55.4% | 54.9% | 55.7% |
| Profit Before Exceptional | 4,487.39 | 4,643.52 | 5,256.68 | 4,428.83 | 4,456.25 | 3,852.68 | 3,310.75 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -185.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4,487.39 | 4,643.52 | 5,256.68 | 4,428.83 | 4,271.25 | 3,852.68 | 3,310.75 |
| Tax Expense | 1,075.66 | 615.51 | 1,021.94 | 654.50 | 689.12 | 527.96 | 474.96 |
| Tax % | 24% | 13.3% | 19.4% | 14.8% | 16.1% | 13.7% | 14.3% |
| Profit After Tax | 3,411.73 | 4,028.01 | 4,234.74 | 3,774.33 | 3,582.13 | 3,324.72 | 2,835.79 |
| EPS (Basic) | 2.99 | 3.61 | 3.87 | 3.51 | 3.24 | 2.86 | 2.54 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 84,210.54 | 75,330.69 | 68,640.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 22,157.28 | 21,466.53 | 22,129.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 50,398.44 | 39,650.30 | 31,350.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 427.16 | 454.29 | 347.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 6.25 | 2.90 | 3.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 11,261.46 | 10,901.61 | 10,765.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 257.11 | 190.08 | 161.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4,793.15 | 4,419.90 | 6,160.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 801.59 | 1,422.06 | 1,019.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 12.43 | 151.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10,045.03 | 10,045.03 | 10,045.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 29,623.13 | 28,657.41 | 26,854.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 46,123.88 | 38,442.78 | 34,946.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 10,176.42 | 9,612.32 | 7,942.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 57,514.65 | 49,403.08 | 44,372.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 5,026.19 | 6,937.50 | 4,692.23 | 6,471.79 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -7,550.17 | -5,968.15 | -4,246.05 | -4,966.03 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,903.51 | -581.48 | -741.04 | -638.36 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -620.47 | 387.87 | -294.86 | 867.40 | 0.00 | 0.00 | 0.00 |