Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,570.96 | 2,485.39 | 1,697.02 | 1,651.55 | 2,417.88 | 2,551.21 | 1,970.34 | 2,058.54 | 2,977.43 | 2,732.11 | 1,877.47 | 2,741.25 |
| YOY Revenue Growth % | -0.9% | -13.93% | -25.31% | -3.84% | -5.95% | 2.65% | 16.11% | 24.64% | 23.14% | 7.09% | -4.71% | 33.16% |
| Other Income | 278.99 | 129.12 | 621.08 | 590.88 | 368.51 | 370.48 | 455.18 | 396.81 | 255.44 | 262.33 | 429.13 | 374.94 |
| Total Income | 2,849.95 | 2,614.51 | 2,318.10 | 2,242.43 | 2,786.39 | 2,921.69 | 2,425.52 | 2,455.35 | 3,232.87 | 2,994.44 | 2,306.60 | 3,116.19 |
| Total Expenses + | 1,185.17 | 1,072.85 | 1,258.72 | 909.92 | 1,137.92 | 1,120.02 | 1,180.61 | 1,404.80 | 1,998.49 | 1,902.85 | 2,646.99 | 2,711.14 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 297.36 | 321.23 | 309.18 | 368.81 | 310.50 | 318.03 | 651.72 | 366.99 | 391.31 | 290.83 | 310.03 | 371.92 |
| Other Expenses | 887.81 | 751.62 | 949.54 | 541.11 | 827.42 | 801.99 | 528.89 | 775.09 | 940.60 | 922.87 | 1,599.89 | 1,133.36 |
| Operating Profit | 1,385.79 | 1,412.54 | 438.30 | 741.63 | 1,279.96 | 1,431.19 | 789.73 | 653.74 | 978.94 | 829.26 | -769.52 | 30.11 |
| OPM % | 53.9% | 56.8% | 25.8% | 44.9% | 52.9% | 56.1% | 40.1% | 31.8% | 32.9% | 30.4% | -41% | 1.1% |
| Profit Before Tax + | 1,274.54 | 1,149.97 | 679.91 | 957.78 | 1,273.23 | 1,233.17 | 314.32 | 1,050.55 | 1,234.38 | 1,091.59 | -340.39 | 405.05 |
| Tax Expense | 221.60 | -297.14 | 133.78 | 260.02 | 249.72 | 327.92 | 40.72 | 156.63 | 162.51 | 166.07 | -633.26 | -922.49 |
| Tax % | 17.4% | -25.8% | 19.7% | 27.1% | 19.6% | 26.6% | 13% | 14.9% | 13.2% | 15.2% | - | -227.7% |
| Profit After Tax | 1,052.94 | 1,447.11 | 546.13 | 697.76 | 1,023.51 | 905.25 | 273.60 | 893.92 | 1,071.87 | 925.52 | 292.87 | 1,327.54 |
| EPS (Basic) | 1.05 | 1.44 | 0.54 | 0.69 | 1.02 | 0.90 | 0.27 | 0.89 | 1.07 | 0.92 | 0.29 | 1.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8,994.26 | 8,404.92 | 9,316.34 | 8,353.80 | 8,506.58 | 8,735.41 | 8,161.18 |
| YOY Revenue Growth % | 7.01% | -9.78% | 11.52% | -1.8% | -2.62% | 7.04% | - |
| Other Income | 1,579.15 | 1,620.07 | 834.56 | 1,026.18 | 1,150.81 | 1,036.18 | 924.78 |
| Total Income | 10,573.41 | 10,024.99 | 10,150.90 | 9,379.98 | 9,657.39 | 9,771.59 | 9,085.96 |
| Total Expenses + | 6,714.45 | 4,426.66 | 3,945.70 | 3,675.15 | 3,901.89 | 4,166.27 | 3,679.71 |
| Employee Benefit Expense | 1,643.86 | 1,296.58 | 1,301.35 | 1,440.78 | 1,409.26 | 1,515.52 | 1,704.65 |
| Other Expenses | 2,798.53 | 3,130.08 | 2,644.35 | 2,234.37 | 2,492.63 | 2,650.75 | 1,975.06 |
| Operating Profit | 2,279.81 | 3,978.26 | 5,370.64 | 4,678.65 | 4,604.69 | 4,569.14 | 4,481.47 |
| OPM % | 25.3% | 47.3% | 57.6% | 56% | 54.1% | 52.3% | 54.9% |
| Profit Before Exceptional | 3,858.96 | 4,062.20 | 4,583.60 | 4,046.86 | 3,871.41 | 3,264.56 | 2,921.38 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -185.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3,858.96 | 4,062.20 | 4,583.60 | 4,046.86 | 3,686.41 | 3,264.56 | 2,921.38 |
| Tax Expense | 774.98 | 318.26 | 749.81 | 509.15 | 453.04 | 257.39 | 290.83 |
| Tax % | 20.1% | 7.8% | 16.4% | 12.6% | 12.3% | 7.9% | 10% |
| Profit After Tax | 3,083.98 | 3,743.94 | 3,833.79 | 3,537.71 | 3,233.37 | 3,007.17 | 2,630.55 |
| EPS (Basic) | 3.07 | 3.73 | 3.82 | 3.52 | 3.22 | 2.99 | 2.57 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 72,088.62 | 64,855.61 | 60,599.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 19,275.04 | 19,212.06 | 20,060.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 39,834.13 | 29,794.72 | 25,315.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5,926.39 | 6,355.86 | 5,546.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5.66 | 1.83 | 3.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 8,238.00 | 7,292.36 | 7,695.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 243.21 | 177.00 | 150.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4,411.09 | 3,981.32 | 5,487.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 583.44 | 775.27 | 382.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 12.43 | 151.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10,045.03 | 10,045.03 | 10,045.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 28,303.45 | 27,223.58 | 25,362.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 39,089.96 | 32,494.89 | 31,342.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 8,759.47 | 8,115.89 | 7,041.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 48,772.63 | 41,533.98 | 39,307.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4,160.05 | 5,707.72 | 3,893.85 | 6,140.79 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -4,412.02 | -2,824.17 | -2,929.30 | -4,872.34 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -87.21 | -2,505.33 | -1,519.66 | -476.24 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -339.18 | 378.22 | -555.11 | 792.21 | 0.00 | 0.00 | 0.00 |