Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21.81 | 17.45 | 19.03 | 17.98 | 18.65 | 14.42 | 16.36 | 16.85 | 16.11 | 18.55 | 17.86 | 18.63 |
| YOY Revenue Growth % | 9.18% | 10.49% | -8.55% | -19.41% | -14.5% | -17.38% | -14.01% | -6.27% | -13.64% | 28.63% | 9.18% | 10.54% |
| Other Income | 0.54 | 0.44 | 0.29 | 0.67 | 0.43 | 0.28 | 0.54 | 0.55 | 1.14 | 1.28 | 1.21 | 1.08 |
| Total Income | 22.36 | 17.90 | 19.32 | 18.65 | 19.08 | 14.70 | 16.90 | 17.40 | 17.25 | 19.83 | 19.07 | 19.71 |
| Total Expenses + | 21.04 | 21.01 | 20.21 | 20.97 | 19.27 | 16.82 | 18.04 | 17.84 | 24.23 | 25.12 | 26.09 | 28.96 |
| Cost of Materials Consumed | 9.41 | 9.23 | 8.54 | 8.50 | 6.15 | 5.23 | 6.28 | 6.62 | 7.95 | 8.18 | 7.32 | 7.66 |
| Employee Benefit Expense | 4.42 | 5.21 | 4.88 | 5.31 | 5.50 | 5.27 | 4.80 | 5.32 | 5.57 | 5.67 | 5.80 | 7.20 |
| Other Expenses | 7.21 | 6.57 | 6.79 | 7.15 | 7.62 | 6.32 | 6.95 | 5.90 | 5.42 | 6.63 | 7.55 | 7.73 |
| Operating Profit | 0.77 | -3.56 | -1.19 | -2.99 | -0.62 | -2.40 | -1.68 | -0.99 | -8.12 | -6.57 | -8.22 | -10.33 |
| OPM % | 3.5% | -20.4% | -6.2% | -16.6% | -3.3% | -16.6% | -10.3% | -5.9% | -50.4% | -35.4% | -46% | -55.4% |
| Profit Before Tax + | -3.73 | -6.45 | -6.03 | -6.33 | -7.36 | -8.07 | -7.48 | -5.65 | 39.49 | -5.29 | -7.02 | -10.98 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | 0% | - | - | - |
| Profit After Tax | -3.73 | -6.45 | -6.03 | -6.33 | -7.36 | -8.07 | -7.48 | -5.65 | 39.49 | -5.29 | -7.02 | -10.98 |
| EPS (Basic) | -1.54 | -2.66 | -2.49 | -2.61 | -3.04 | 0.00 | -3.09 | -2.33 | 16.30 | -2.18 | -2.90 | -4.53 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 63.74 | 73.11 | 80.73 | 69.44 | 56.41 | 41.69 | 56.09 |
| YOY Revenue Growth % | -12.82% | -9.43% | 16.25% | 23.11% | 35.31% | -25.68% | - |
| Other Income | 2.29 | 1.84 | 1.82 | 1.28 | 1.35 | 1.52 | 1.97 |
| Total Income | 66.04 | 74.95 | 82.55 | 70.73 | 57.76 | 43.21 | 58.06 |
| Total Expenses + | 94.21 | 81.46 | 78.90 | 63.52 | 49.12 | 45.02 | 56.38 |
| Cost of Materials Consumed | 26.08 | 32.43 | 36.16 | 27.83 | 22.12 | 13.74 | 23.10 |
| Employee Benefit Expense | 20.96 | 20.90 | 17.61 | 15.93 | 13.29 | 16.22 | 16.89 |
| Other Expenses | 24.37 | 28.13 | 25.13 | 19.75 | 13.71 | 15.06 | 16.39 |
| Operating Profit | -30.47 | -8.35 | 1.83 | 5.93 | 7.29 | -3.33 | -0.28 |
| OPM % | -47.8% | -11.4% | 2.3% | 8.5% | 12.9% | -8% | -0.5% |
| Profit Before Exceptional | -28.17 | -26.17 | -13.12 | -9.82 | -8.66 | -18.91 | -13.98 |
| Exceptional Items | 46.47 | 0.00 | 0.00 | 0.00 | 12.88 | 0.00 | 0.00 |
| Profit Before Tax + | 18.30 | -26.17 | -13.12 | -9.82 | 4.22 | -18.91 | -13.98 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | - | - | - | 0% | - | - |
| Profit After Tax | 18.30 | -26.17 | -13.12 | -9.82 | 4.22 | -18.91 | -13.98 |
| EPS (Basic) | 7.55 | -10.80 | -5.42 | -4.05 | 1.74 | -7.80 | -5.70 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 65.40 | 68.72 | 76.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 41.09 | 57.37 | 57.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.35 | 1.76 | 2.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 5.25 | 5.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 65.77 | 42.39 | 46.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 23.32 | 25.85 | 24.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 7.50 | 12.68 | 18.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.87 | 0.09 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 20.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 4.85 | 4.85 | 4.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -24.49 | -41.11 | -18.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 79.83 | 70.02 | 59.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 70.99 | 77.36 | 76.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 150.81 | 147.38 | 136.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -19.22 | 3.78 | 3.75 | -0.84 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 26.04 | -0.22 | -1.76 | -2.11 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -5.05 | -3.64 | -7.66 | 4.58 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.77 | -0.07 | -5.68 | 1.64 | 0.00 | 0.00 | 0.00 |