Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 768.98 | 762.97 | 781.63 | 820.54 | 728.61 | 802.19 | 831.92 | 876.59 | 864.49 | 1,812.58 | 932.79 | 941.02 |
| YOY Revenue Growth % | 15.75% | 0.32% | 12.68% | 0.51% | -5.25% | 5.14% | 6.43% | 6.83% | 18.65% | 125.95% | 12.12% | 7.35% |
| Other Income | 2.60 | 5.81 | 1.66 | 5.74 | 3.16 | 2.20 | 2.55 | 6.62 | 3.18 | 10.04 | 8.31 | 9.30 |
| Total Income | 771.57 | 768.77 | 783.29 | 826.27 | 731.78 | 804.40 | 834.48 | 883.21 | 867.67 | 1,822.62 | 941.10 | 950.32 |
| Total Expenses + | 571.81 | 571.61 | 580.79 | 615.45 | 559.66 | 634.29 | 652.41 | 837.64 | 854.85 | 1,766.70 | 898.28 | 898.74 |
| Cost of Materials Consumed | 321.46 | 310.72 | 319.41 | 343.52 | 300.05 | 359.68 | 351.45 | 371.83 | 398.29 | 812.14 | 376.68 | 356.29 |
| Employee Benefit Expense | 59.73 | 59.28 | 61.75 | 61.62 | 66.36 | 66.49 | 67.36 | 70.06 | 75.18 | 150.80 | 75.03 | 74.83 |
| Other Expenses | 190.62 | 201.60 | 199.63 | 210.32 | 193.25 | 208.11 | 233.60 | 222.19 | 231.59 | 479.13 | 259.61 | 248.58 |
| Operating Profit | 197.17 | 191.36 | 200.84 | 205.09 | 168.95 | 167.91 | 179.51 | 38.95 | 9.64 | 45.88 | 34.51 | 42.29 |
| OPM % | 25.6% | 25.1% | 25.7% | 25% | 23.2% | 20.9% | 21.6% | 4.4% | 1.1% | 2.5% | 3.7% | 4.5% |
| Profit Before Tax + | 37.71 | 27.43 | 31.00 | 47.07 | 19.00 | 36.92 | 19.46 | 45.57 | 12.82 | 55.92 | 27.41 | 51.59 |
| Tax Expense | 9.58 | 6.92 | 7.89 | 11.51 | 4.80 | 9.18 | 4.89 | 10.81 | 3.22 | 13.45 | 5.87 | 10.48 |
| Tax % | 25.4% | 25.2% | 25.5% | 24.5% | 25.3% | 24.9% | 25.1% | 23.7% | 25.1% | 24% | 21.4% | 20.3% |
| Profit After Tax | 28.13 | 20.51 | 23.10 | 35.56 | 14.20 | 27.73 | 14.57 | 34.76 | 9.60 | 42.48 | 21.54 | 41.11 |
| EPS (Basic) | 18.85 | 13.75 | 15.48 | 23.83 | 9.52 | 18.58 | 9.76 | 23.30 | 6.43 | 28.46 | 14.44 | 27.55 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,239.32 | 3,134.11 | 3,079.31 | 2,475.48 | 1,888.03 | 2,081.47 | 2,304.18 |
| YOY Revenue Growth % | 3.36% | 1.78% | 24.39% | 31.11% | -9.29% | -9.67% | - |
| Other Income | 14.54 | 15.80 | 11.85 | 18.49 | 14.48 | 10.89 | 17.09 |
| Total Income | 3,253.86 | 3,149.91 | 3,091.16 | 2,493.96 | 1,902.51 | 2,092.36 | 2,321.28 |
| Total Expenses + | 3,132.91 | 2,339.65 | 2,269.19 | 1,863.52 | 1,289.29 | 1,352.49 | 1,613.52 |
| Cost of Materials Consumed | 1,383.02 | 1,295.11 | 1,345.06 | 1,105.56 | 694.91 | 677.08 | 874.41 |
| Employee Benefit Expense | 270.27 | 242.38 | 215.73 | 176.14 | 154.40 | 175.38 | 177.88 |
| Other Expenses | 857.15 | 802.17 | 708.40 | 581.81 | 439.99 | 500.03 | 561.23 |
| Operating Profit | 106.41 | 794.46 | 810.12 | 611.96 | 598.74 | 728.98 | 690.66 |
| OPM % | 3.3% | 25.3% | 26.3% | 24.7% | 31.7% | 35% | 30% |
| Profit Before Exceptional | 120.95 | 143.21 | 163.29 | 104.00 | 139.03 | 158.20 | 158.68 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 120.95 | 143.21 | 163.29 | 104.00 | 139.03 | 158.20 | 158.68 |
| Tax Expense | 29.68 | 35.90 | 41.37 | 24.71 | 35.61 | 36.19 | 47.46 |
| Tax % | 24.5% | 25.1% | 25.3% | 23.8% | 25.6% | 22.9% | 29.9% |
| Profit After Tax | 91.27 | 107.31 | 121.92 | 79.29 | 103.42 | 122.01 | 111.23 |
| EPS (Basic) | 61.16 | 71.91 | 81.70 | 53.14 | 69.31 | 81.76 | 74.54 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,088.49 | 916.64 | 857.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 924.15 | 761.56 | 768.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 74.83 | 38.11 | 22.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.76 | 3.76 | 3.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 6.76 | 6.76 | 6.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.08 | 0.44 | 1.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,345.09 | 1,212.90 | 1,144.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 673.98 | 582.82 | 641.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 451.17 | 452.37 | 423.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 105.23 | 60.25 | 6.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 30.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.92 | 14.92 | 14.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,375.56 | 1,314.89 | 1,236.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 439.55 | 354.58 | 386.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 603.55 | 445.14 | 363.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,043.10 | 799.73 | 749.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 241.93 | 242.85 | 194.06 | 60.69 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -230.64 | -157.61 | -173.89 | -70.53 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 33.69 | -31.78 | -71.60 | 55.18 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 44.98 | 53.47 | -51.43 | 45.35 | 0.00 | 0.00 | 0.00 |