NINTEC SYSTEMS LIMITED (NINSYS)

NSE: ₹715.55
BSE: ₹729.50
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 13.14 14.81 17.48 19.31 20.64 20.74 21.26 23.20 23.39 25.17 26.15 26.98
YOY Revenue Growth % 69.07% 23.04% 34.89% 85.46% 57.07% 40.08% 21.61% 20.16% 13.3% 21.36% 23% 16.3%
Other Income 0.18 0.37 0.41 0.69 0.55 1.00 0.83 2.07 2.40 0.83 0.05 -1.31
Total Income 13.32 15.17 17.90 20.00 21.19 21.74 22.10 25.27 25.79 26.00 26.20 25.68
Total Expenses + 9.74 10.77 13.21 14.00 14.72 13.94 13.79 16.76 17.00 17.09 17.15 15.14
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 7.18 8.68 9.98 9.99 10.16 11.15 11.58 12.19 11.59 12.72 12.46 12.03
Other Expenses 2.33 1.85 2.96 3.63 4.11 2.30 1.51 3.86 4.74 3.67 3.99 2.34
Operating Profit 3.40 4.04 4.27 5.31 5.92 6.80 7.47 6.44 6.39 8.08 9.00 11.84
OPM % 25.9% 27.3% 24.4% 27.5% 28.7% 32.8% 35.1% 27.8% 27.3% 32.1% 34.4% 43.9%
Profit Before Tax + 3.58 4.40 4.68 6.00 6.48 7.80 8.30 8.51 8.79 8.91 9.05 10.54
Tax Expense 0.89 1.12 1.26 1.33 1.57 1.88 2.26 2.07 2.16 2.25 2.29 2.79
Tax % 24.9% 25.4% 26.9% 22.1% 24.3% 24.1% 27.2% 24.4% 24.5% 25.2% 25.3% 26.5%
Profit After Tax 2.69 3.29 3.42 4.67 4.91 5.93 6.05 6.43 6.63 6.66 6.76 7.74
EPS (Basic) 2.61 1.77 1.84 2.52 2.64 3.19 3.26 3.46 3.57 3.59 3.64 4.17

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 101.70 85.85 64.74 32.30 19.81 8.84 7.74
YOY Revenue Growth % 18.46% 32.6% 100.44% 63.06% 124.06% 14.29% -
Other Income 1.97 4.46 1.65 2.11 0.59 0.50 0.75
Total Income 103.66 90.30 66.39 34.41 20.40 9.34 8.49
Total Expenses + 66.38 59.21 47.72 27.03 16.71 7.61 6.82
Employee Benefit Expense 48.81 45.09 35.83 20.59 13.67 6.51 5.46
Other Expenses 14.74 11.79 10.77 5.89 1.68 0.56 0.96
Operating Profit 35.31 26.64 17.02 5.27 3.10 1.23 0.91
OPM % 34.7% 31% 26.3% 16.3% 15.6% 13.9% 11.8%
Profit Before Exceptional 37.28 31.09 18.66 7.39 3.68 1.72 1.66
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 37.28 31.09 18.66 7.39 3.68 1.72 1.66
Tax Expense 9.48 7.78 4.59 1.84 0.91 0.41 0.38
Tax % 25.4% 25% 24.6% 24.9% 24.7% 24% 23.1%
Profit After Tax 27.80 23.31 14.07 5.55 2.77 1.31 1.28
EPS (Basic) 14.96 12.55 7.58 5.38 4.03 1.90 1.86

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 7.74 8.23 4.67 2.04 1.03 0.54 3.31
Property, Plant & Equipment 5.46 7.39 4.07 1.77 0.81 0.38 0.64
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.09 0.09 0.09 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 97.46 64.72 40.86 23.50 16.19 12.28 7.81
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 15.14 10.62 8.63 3.60 1.16 0.49 1.29
Cash and Cash Equivalents 0.11 11.88 8.42 0.06 4.36 3.29 0.21
Current Investments 36.18 20.41 17.67 5.66 9.38 7.71 5.58
LIABILITIES & EQUITY
Total Equity 81.73 56.80 33.52 19.37 13.90 11.29 10.01
Equity Share Capital 18.58 18.58 18.58 10.32 6.88 6.88 6.88
Other Equity 63.15 38.23 14.95 9.05 7.02 4.41 3.13
Non-Current Liabilities 5.00 3.04 3.10 0.61 0.59 0.33 0.21
Current Liabilities 18.47 13.11 8.91 5.57 2.74 1.19 0.90
Total Liabilities 23.47 16.15 12.01 6.18 3.32 1.52 1.12

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 23.68 22.34 9.32 7.80 1.30 0.16 0.00
Cash from Investing Activities -13.43 -6.14 -14.57 -0.81 -0.23 0.35 0.00
Cash from Financing Activities -0.44 -0.49 2.32 0.00 0.00 0.00 0.00
Net Increase/Decrease in Cash 9.81 15.71 -2.92 6.99 1.06 0.51 0.00