NIRAJ CEMENT STRUCTURALS LTD. (NIRAJ)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 313.46 99.07 110.98 126.18 133.99 82.39 138.02 119.70 166.61 94.44 171.62 139.75
YOY Revenue Growth % 96.47% 23.49% 4.1% 20.17% -57.25% -16.84% 24.37% -5.14% 24.35% 14.63% 24.34% 16.75%
Other Income 1.15 1.89 2.24 1.89 1.73 1.70 0.99 1.38 2.48 2.88 2.29 3.10
Total Income 314.61 100.96 113.22 128.07 135.72 84.09 139.01 121.07 169.09 97.32 173.90 142.85
Total Expenses + 304.15 99.34 108.62 122.24 126.83 82.20 132.02 117.29 158.99 95.92 162.31 134.49
Cost of Materials Consumed 300.89 93.99 106.09 118.58 125.13 80.19 130.10 114.27 157.87 92.12 162.35 129.44
Employee Benefit Expense 0.33 0.28 0.50 0.59 0.35 0.31 0.40 0.44 0.40 0.37 0.40 0.48
Other Expenses 2.93 5.07 2.02 3.08 1.36 1.69 1.53 2.58 4.09 2.93 1.99 2.77
Operating Profit 9.30 -0.27 2.36 3.94 7.16 0.19 6.00 2.41 7.62 -1.48 9.30 5.26
OPM % 3% -0.3% 2.1% 3.1% 5.3% 0.2% 4.3% 2% 4.6% -1.6% 5.4% 3.8%
Profit Before Tax + 3.64 1.32 1.16 1.33 9.77 1.06 5.28 2.97 10.91 1.40 11.59 8.35
Tax Expense 1.70 0.35 0.31 0.35 2.30 0.25 1.24 0.75 2.76 0.30 2.41 2.25
Tax % 46.6% 26.5% 26.5% 25.9% 23.5% 23.6% 23.4% 25.3% 25.3% 21.5% 20.8% 26.9%
Profit After Tax 1.94 0.97 0.85 0.99 7.47 0.81 4.05 2.22 8.14 1.10 9.18 6.10
EPS (Basic) 0.48 0.24 0.21 0.25 1.87 0.20 1.01 0.51 0.14 0.18 1.54 1.02

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 506.72 470.22 605.31 356.41 174.76
YOY Revenue Growth % 7.76% -22.32% 69.84% 103.94% -
Other Income 6.55 7.75 4.05 4.12 3.69
Total Income 513.27 477.96 609.35 360.52 178.45
Total Expenses + 492.68 454.52 593.82 350.08 172.84
Cost of Materials Consumed 482.43 443.78 584.40 344.58 168.86
Employee Benefit Expense 1.55 1.72 1.31 0.86 0.96
Other Expenses 9.89 9.02 8.11 4.63 3.02
Operating Profit 14.04 15.69 11.49 6.33 1.92
OPM % 2.8% 3.3% 1.9% 1.8% 1.1%
Profit Before Exceptional 20.59 22.22 11.02 7.68 2.91
Exceptional Items -0.37 -8.64 -4.61 -4.40 -0.95
Profit Before Tax + 20.22 13.58 6.41 3.28 1.97
Tax Expense 5.00 3.30 2.39 0.79 0.65
Tax % 24.7% 24.3% 37.3% 24.2% 32.8%
Profit After Tax 15.22 10.28 4.02 2.49 1.32
EPS (Basic) 3.02 2.57 1.00 0.64 0.37

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 74.69 54.29 51.52 0.00 0.00
Property, Plant & Equipment 11.57 9.35 7.10 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 22.89 15.16 14.47 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00
Current Assets + 307.40 169.89 262.87 0.00 0.00
Inventories 6.86 6.34 2.66 0.00 0.00
Trade Receivables 68.45 56.55 102.05 0.00 0.00
Cash and Cash Equivalents 30.30 22.92 22.74 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 59.69 43.11 43.11 0.00 0.00
Other Equity 183.98 109.66 133.17 0.00 0.00
Non-Current Liabilities 0.33 0.32 0.28 0.00 0.00
Current Liabilities 138.08 71.09 137.83 0.00 0.00
Total Liabilities 138.42 71.41 138.11 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities -77.79 27.95 -30.45 37.16 0.00
Cash from Investing Activities -1.51 -5.51 15.08 -13.87 0.00
Cash from Financing Activities 75.45 -26.05 4.82 -12.80 0.00
Net Increase/Decrease in Cash -3.86 -3.61 -10.55 15.52 0.00