| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.97 | 0.97 | 0.96 | 0.66 | 0.67 | 0.90 | 1.03 | 0.79 | 1.00 | 0.95 | 0.98 | 0.79 |
| YOY Revenue Growth % | -21.31% | -37.87% | -47.22% | -45.77% | -30.82% | -7.12% | 7.37% | 18.66% | 49.25% | 5.32% | -4.3% | 0.7% |
| Other Income | 0.25 | 0.20 | 0.20 | 0.20 | 0.22 | 0.23 | 0.28 | 0.28 | 0.28 | 0.35 | 0.36 | 0.37 |
| Total Income | 1.22 | 1.18 | 1.16 | 0.86 | 0.89 | 1.13 | 1.31 | 1.06 | 1.27 | 1.30 | 1.34 | 1.16 |
| Total Expenses + | 0.76 | 0.88 | 0.77 | 0.51 | 0.62 | 0.73 | 0.80 | 0.57 | 0.76 | 0.76 | 0.75 | 0.63 |
| Cost of Materials Consumed | 0.49 | 0.56 | 0.50 | 0.30 | 0.33 | 0.43 | 0.55 | 0.36 | 0.49 | 0.41 | 0.46 | 0.37 |
| Employee Benefit Expense | 0.09 | 0.08 | 0.10 | 0.11 | 0.14 | 0.12 | 0.09 | 0.09 | 0.11 | 0.11 | 0.12 | 0.12 |
| Other Expenses | 0.18 | 0.24 | 0.16 | 0.10 | 0.15 | 0.18 | 0.15 | 0.12 | 0.14 | 0.17 | 0.13 | 0.11 |
| Operating Profit | 0.21 | 0.09 | 0.19 | 0.15 | 0.04 | 0.18 | 0.23 | 0.22 | 0.23 | 0.19 | 0.23 | 0.16 |
| OPM % | 21.6% | 9.5% | 20% | 22.5% | 6.6% | 19.8% | 22.1% | 27.4% | 23.6% | 19.7% | 23.4% | 20.7% |
| Profit Before Tax + | 0.41 | 0.27 | 0.33 | 0.29 | 0.21 | 0.37 | 0.47 | 0.43 | 0.51 | 0.54 | 0.59 | 0.53 |
| Tax Expense | 0.10 | 0.07 | 0.10 | 0.07 | 0.05 | 0.09 | 0.12 | 0.03 | 0.21 | 0.14 | 0.16 | 0.13 |
| Tax % | 24.4% | 25.2% | 29.5% | 25.1% | 25.4% | 25.2% | 25.1% | 6.1% | 41.2% | 25.2% | 26.4% | 25.1% |
| Profit After Tax | 0.31 | 0.20 | 0.23 | 0.22 | 0.16 | 0.28 | 0.35 | 0.41 | 0.30 | 0.40 | 0.43 | 0.40 |
| EPS (Basic) | 5.12 | 3.38 | 3.86 | 3.61 | 2.64 | 4.59 | 5.91 | 6.77 | 5.00 | 6.70 | 7.23 | 6.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2019 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3.72 | 3.26 | 5.57 | 4.87 | 3.56 | 5.96 |
| YOY Revenue Growth % | 13.91% | -41.43% | 14.28% | 36.72% | -40.16% | - |
| Other Income | 1.06 | 0.82 | 0.70 | 0.46 | 0.49 | 0.48 |
| Total Income | 4.78 | 4.08 | 6.27 | 5.33 | 4.05 | 6.44 |
| Total Expenses + | 3.00 | 2.78 | 3.83 | 4.07 | 3.29 | 4.96 |
| Cost of Materials Consumed | 1.84 | 1.69 | 2.73 | 2.89 | 2.06 | 3.23 |
| Employee Benefit Expense | 0.41 | 0.43 | 0.31 | 0.29 | 0.38 | 0.47 |
| Other Expenses | 0.59 | 0.66 | 0.79 | 0.89 | 0.86 | 1.25 |
| Operating Profit | 0.72 | 0.48 | 1.74 | 0.81 | 0.27 | 1.00 |
| OPM % | 19.4% | 14.6% | 31.2% | 16.6% | 7.6% | 16.8% |
| Profit Before Exceptional | 1.78 | 1.10 | 2.23 | 1.01 | 0.46 | 0.85 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.78 | 1.10 | 2.23 | 1.01 | 0.46 | 0.85 |
| Tax Expense | 0.45 | 0.29 | 0.56 | 0.26 | 0.11 | 0.19 |
| Tax % | 25.1% | 26.5% | 25.1% | 25.3% | 23.9% | 22.6% |
| Profit After Tax | 1.34 | 0.81 | 1.67 | 0.75 | 0.35 | 0.66 |
| EPS (Basic) | 22.26 | 13.50 | 27.80 | 12.54 | 5.78 | 10.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2019 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 1.52 | 1.64 | 1.81 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.16 | 1.30 | 1.48 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.26 | 0.25 | 0.24 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 18.58 | 13.79 | 13.07 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.27 | 0.28 | 0.23 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.59 | 0.39 | 0.74 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.03 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.60 | 0.60 | 0.60 | 0.00 | 0.00 | 0.00 |
| Other Equity | 13.71 | 12.37 | 11.56 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4.29 | 1.48 | 1.49 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1.50 | 0.98 | 1.23 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5.80 | 2.46 | 2.72 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2019 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -4.12 | -0.88 | -0.73 | 1.23 | 0.00 | 0.00 |
| Cash from Investing Activities | 1.03 | 0.82 | 0.69 | 0.44 | 0.00 | 0.00 |
| Cash from Financing Activities | 3.11 | 0.05 | 0.00 | -1.76 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.02 | 0.00 | -0.05 | -0.09 | 0.00 | 0.00 |