| Particulars | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 214.01 | 102.80 | 219.39 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.88 | 0.97 | 2.42 |
| Total Income | 214.89 | 103.77 | 221.81 |
| Total Expenses + | 204.08 | 100.62 | 210.99 |
| Cost of Materials Consumed | 1.80 | 1.66 | 4.12 |
| Employee Benefit Expense | 189.40 | 92.23 | 10.41 |
| Other Expenses | 5.08 | 4.48 | 189.93 |
| Operating Profit | 9.93 | 2.17 | 8.40 |
| OPM % | 4.6% | 2.1% | 3.8% |
| Profit Before Tax + | 10.81 | 3.15 | -17.01 |
| Tax Expense | 10.81 | 3.15 | -17.01 |
| Tax % | 100% | 100% | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 6.42 | 1.43 | -7.46 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 433.40 |
| YOY Revenue Growth % | - |
| Other Income | 3.30 |
| Total Income | 436.70 |
| Total Expenses + | 415.07 |
| Cost of Materials Consumed | 5.92 |
| Employee Benefit Expense | 19.70 |
| Other Expenses | 375.13 |
| Operating Profit | 18.33 |
| OPM % | 4.2% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | -6.20 |
| Tax Expense | -6.20 |
| Tax % | - |
| Profit After Tax | 0.00 |
| EPS (Basic) | -1.04 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 47.68 |
| Property, Plant & Equipment | 20.33 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.20 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 281.57 |
| Inventories | 2.15 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 67.13 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 24.41 |
| Current Liabilities | 108.84 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 10.33 |
| Cash from Investing Activities | -4.38 |
| Cash from Financing Activities | 36.31 |
| Net Increase/Decrease in Cash | 42.26 |