| Particulars | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 204.00 | 97.17 | 207.44 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.69 | 0.86 | 1.65 |
| Total Income | 204.69 | 98.02 | 209.09 |
| Total Expenses + | 195.29 | 95.47 | 201.41 |
| Cost of Materials Consumed | 1.80 | 1.66 | 4.12 |
| Employee Benefit Expense | 5.42 | 2.77 | 4.64 |
| Other Expenses | 183.52 | 89.21 | 188.36 |
| Operating Profit | 8.71 | 1.70 | 6.03 |
| OPM % | 4.3% | 1.7% | 2.9% |
| Profit Before Tax + | 9.40 | 2.55 | -20.13 |
| Tax Expense | 9.40 | 2.55 | -20.13 |
| Tax % | 100% | 100% | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.73 | 1.19 | -8.58 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 411.44 |
| YOY Revenue Growth % | - |
| Other Income | 2.34 |
| Total Income | 413.78 |
| Total Expenses + | 396.70 |
| Cost of Materials Consumed | 5.92 |
| Employee Benefit Expense | 10.07 |
| Other Expenses | 371.88 |
| Operating Profit | 14.75 |
| OPM % | 3.6% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | -10.73 |
| Tax Expense | -10.73 |
| Tax % | - |
| Profit After Tax | 0.00 |
| EPS (Basic) | -2.58 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 44.34 |
| Property, Plant & Equipment | 9.13 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 11.93 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 253.63 |
| Inventories | 0.00 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 58.41 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 24.36 |
| Current Liabilities | 91.02 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 3.44 |
| Cash from Investing Activities | -7.25 |
| Cash from Financing Activities | 41.82 |
| Net Increase/Decrease in Cash | 38.01 |