Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 617.12 | 737.40 | 750.42 | 800.71 | 802.97 | 822.52 | 838.87 | 841.29 | 793.31 | 760.08 | 800.68 | 859.79 |
| YOY Revenue Growth % | -12.94% | 45.76% | 39.69% | 22.28% | 30.12% | 11.54% | 11.79% | 5.07% | -1.2% | -7.59% | -4.55% | 2.2% |
| Other Income | 1.01 | 0.32 | 0.30 | 0.62 | 1.43 | 0.67 | 0.64 | 0.84 | 1.78 | 0.64 | 1.04 | 1.54 |
| Total Income | 618.13 | 737.72 | 750.72 | 801.33 | 804.40 | 823.20 | 839.51 | 842.14 | 795.09 | 760.73 | 801.72 | 861.34 |
| Total Expenses + | 556.02 | 612.94 | 665.55 | 671.56 | 697.70 | 724.48 | 704.60 | 778.97 | 739.97 | 713.87 | 743.35 | 782.93 |
| Cost of Materials Consumed | 418.31 | 465.69 | 502.71 | 500.09 | 518.11 | 541.23 | 517.55 | 511.11 | 515.30 | 501.68 | 484.72 | 496.56 |
| Employee Benefit Expense | 39.71 | 42.88 | 46.36 | 47.89 | 50.49 | 48.60 | 49.92 | 51.55 | 52.03 | 54.44 | 53.87 | 49.13 |
| Other Expenses | 98.00 | 104.37 | 116.48 | 123.58 | 129.11 | 134.64 | 137.13 | 130.53 | 128.02 | 128.55 | 138.21 | 142.10 |
| Operating Profit | 61.09 | 124.45 | 84.87 | 129.15 | 105.26 | 98.05 | 134.27 | 62.32 | 53.35 | 46.21 | 57.33 | 76.87 |
| OPM % | 9.9% | 16.9% | 11.3% | 16.1% | 13.1% | 11.9% | 16% | 7.4% | 6.7% | 6.1% | 7.2% | 8.9% |
| Profit Before Tax + | 38.96 | 42.70 | 43.09 | 52.78 | 56.92 | 56.98 | 59.87 | 63.17 | 55.13 | 46.85 | 58.37 | 78.41 |
| Tax Expense | 10.06 | 11.00 | 11.34 | 13.61 | 14.80 | 14.82 | 15.09 | 16.80 | 14.14 | 12.07 | 13.96 | 21.05 |
| Tax % | 25.8% | 25.8% | 26.3% | 25.8% | 26% | 26% | 25.2% | 26.6% | 25.7% | 25.8% | 23.9% | 26.8% |
| Profit After Tax | 28.90 | 31.70 | 31.75 | 39.17 | 42.12 | 42.16 | 44.78 | 46.37 | 40.99 | 34.79 | 44.41 | 57.36 |
| EPS (Basic) | 5.14 | 5.64 | 5.65 | 6.97 | 7.49 | 7.50 | 7.96 | 8.25 | 7.29 | 6.19 | 7.90 | 10.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,305.65 | 2,905.65 | 2,406.71 | 2,692.32 | 1,624.41 | 1,438.06 | 1,242.51 |
| YOY Revenue Growth % | 13.77% | 20.73% | -10.61% | 65.74% | 12.96% | 15.74% | - |
| Other Income | 3.60 | 2.25 | 3.31 | 1.84 | 1.90 | 2.13 | 2.77 |
| Total Income | 3,309.25 | 2,907.90 | 2,410.02 | 2,694.16 | 1,626.31 | 1,440.19 | 1,245.28 |
| Total Expenses + | 3,072.31 | 2,506.08 | 2,119.72 | 2,134.84 | 1,392.76 | 1,270.47 | 1,071.74 |
| Cost of Materials Consumed | 2,088.00 | 1,886.80 | 1,641.06 | 1,570.35 | 971.91 | 916.16 | 788.79 |
| Employee Benefit Expense | 200.56 | 176.84 | 133.16 | 132.73 | 111.78 | 94.33 | 68.00 |
| Other Expenses | 531.41 | 442.43 | 345.49 | 431.76 | 309.07 | 259.99 | 214.95 |
| Operating Profit | 233.34 | 399.57 | 286.99 | 557.48 | 231.66 | 167.59 | 170.77 |
| OPM % | 7.1% | 13.8% | 11.9% | 20.7% | 14.3% | 11.7% | 13.7% |
| Profit Before Exceptional | 236.94 | 177.53 | 175.88 | 510.72 | 106.52 | 35.64 | 97.30 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -4.54 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 236.94 | 177.53 | 175.88 | 506.17 | 106.52 | 35.64 | 97.30 |
| Tax Expense | 61.51 | 46.01 | 11.06 | 180.03 | 37.65 | 11.83 | 33.19 |
| Tax % | 26% | 25.9% | 6.3% | 35.6% | 35.3% | 33.2% | 34.1% |
| Profit After Tax | 175.43 | 131.52 | 164.81 | 326.14 | 68.87 | 23.82 | 64.11 |
| EPS (Basic) | 31.20 | 23.39 | 29.32 | 58.01 | 12.25 | 4.24 | 11.43 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,607.17 | 1,729.93 | 1,421.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,576.94 | 1,708.25 | 1,010.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 6.64 | 2.44 | 340.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.39 | 0.66 | 1.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,125.15 | 986.72 | 795.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 607.38 | 563.97 | 492.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 429.60 | 321.38 | 222.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 7.08 | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 56.22 | 56.22 | 56.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,254.98 | 1,090.11 | 972.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 764.50 | 928.34 | 658.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 656.62 | 641.99 | 530.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,421.12 | 1,570.32 | 1,189.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 307.43 | 163.48 | 193.76 | 431.43 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -21.58 | -425.50 | -433.40 | -85.90 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -278.83 | 262.02 | 239.45 | -345.29 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 7.01 | 0.00 | -0.19 | 0.24 | 0.00 | 0.00 | 0.00 |