| Particulars | Jun 2021 | Sep 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.99 | 8.78 | 13.59 | 7.50 | 15.85 | 11.36 | 11.37 |
| YOY Revenue Growth % | - | - | - | - | 217.74% | 29.31% | -16.3% |
| Other Income | 0.06 | 0.18 | 0.29 | 0.03 | 0.08 | 0.19 | 0.17 |
| Total Income | 5.05 | 8.96 | 13.88 | 7.53 | 15.93 | 11.55 | 11.54 |
| Total Expenses + | 8.16 | 9.74 | 11.88 | 10.43 | 13.02 | 10.50 | 11.92 |
| Cost of Materials Consumed | 5.34 | 6.08 | 6.37 | 6.67 | 8.87 | 5.83 | 6.70 |
| Employee Benefit Expense | 1.08 | 1.14 | 1.61 | 1.18 | 1.18 | 1.22 | 1.66 |
| Other Expenses | 1.74 | 2.51 | 3.90 | 2.58 | 2.97 | 3.45 | 3.56 |
| Operating Profit | -3.17 | -0.96 | 1.70 | -2.93 | 2.84 | 0.86 | -0.55 |
| OPM % | -63.6% | -10.9% | 12.5% | -39.1% | 17.9% | 7.6% | -4.8% |
| Profit Before Tax + | -0.41 | -0.01 | -4.16 | -0.36 | -0.03 | 0.08 | 0.32 |
| Tax Expense | 0.00 | 0.08 | -1.06 | -0.06 | 0.25 | -0.28 | 0.32 |
| Tax % | - | - | - | - | - | -336.2% | 100.5% |
| Profit After Tax | -0.41 | -0.09 | -3.11 | -0.30 | -0.28 | 0.36 | 0.00 |
| EPS (Basic) | -0.40 | -0.08 | -3.03 | -0.29 | -0.28 | 0.35 | 0.00 |
| Particulars | Mar 2023 | Mar 2022 |
|---|---|---|
| Revenue from Operations | 46.08 | 39.63 |
| YOY Revenue Growth % | 16.29% | - |
| Other Income | 0.47 | 0.58 |
| Total Income | 46.55 | 40.21 |
| Total Expenses + | 45.86 | 37.03 |
| Cost of Materials Consumed | 28.07 | 20.88 |
| Employee Benefit Expense | 5.24 | 5.45 |
| Other Expenses | 12.56 | 10.71 |
| Operating Profit | 0.22 | 2.59 |
| OPM % | 0.5% | 6.5% |
| Profit Before Exceptional | 0.01 | -1.26 |
| Exceptional Items | 0.00 | -3.19 |
| Profit Before Tax + | 0.01 | -4.45 |
| Tax Expense | 0.24 | -0.93 |
| Tax % | 3046.2% | - |
| Profit After Tax | -0.23 | -3.53 |
| EPS (Basic) | -0.22 | -3.44 |
| Particulars | Mar 2023 | Mar 2022 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 44.14 | 0.00 |
| Property, Plant & Equipment | 29.88 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.97 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 3.62 | 0.00 |
| Current Assets + | 35.68 | 0.00 |
| Inventories | 23.12 | 0.00 |
| Trade Receivables | 6.52 | 0.00 |
| Cash and Cash Equivalents | 0.29 | 0.00 |
| Current Investments | 0.52 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 10.25 | 0.00 |
| Other Equity | 57.33 | 0.00 |
| Non-Current Liabilities | 0.95 | 0.00 |
| Current Liabilities | 11.30 | 0.00 |
| Total Liabilities | 12.24 | 0.00 |
| Particulars | Mar 2023 | Mar 2022 |
|---|---|---|
| Cash from Operating Activities | 0.71 | 1.45 |
| Cash from Investing Activities | 0.50 | -5.69 |
| Cash from Financing Activities | -1.19 | 2.96 |
| Net Increase/Decrease in Cash | 0.02 | -1.28 |