| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11.37 | 11.71 | 15.91 | 20.25 | 52.58 | 4.27 | 12.56 | 37.08 | 22.61 | 10.54 | 16.39 | 11.31 |
| YOY Revenue Growth % | - | - | - | 65.04% | 362.31% | -63.53% | -21.05% | 83.15% | -57% | 146.78% | 30.49% | -69.51% |
| Other Income | 0.17 | 0.23 | 0.09 | 0.17 | 0.50 | 0.26 | 0.21 | 0.09 | 0.35 | 0.36 | 0.40 | 0.34 |
| Total Income | 11.54 | 11.94 | 16.00 | 20.42 | 53.08 | 4.53 | 12.77 | 37.17 | 22.95 | 10.90 | 16.79 | 11.65 |
| Total Expenses + | 11.92 | 9.83 | 12.19 | 22.09 | 36.33 | 10.11 | 10.88 | 29.45 | 22.87 | 11.33 | 14.62 | 11.13 |
| Cost of Materials Consumed | 6.70 | 6.19 | 7.35 | 15.93 | 27.16 | 5.56 | 5.15 | 19.15 | 7.78 | 6.41 | 8.34 | 3.45 |
| Employee Benefit Expense | 1.66 | 1.26 | 1.29 | 1.38 | 2.40 | 1.47 | 1.53 | 1.87 | 1.68 | 1.65 | 2.06 | 1.56 |
| Other Expenses | 3.56 | 2.38 | 3.55 | 4.78 | 6.78 | 3.08 | 4.20 | 8.43 | 7.70 | 3.91 | 4.98 | 3.88 |
| Operating Profit | -0.55 | 1.88 | 3.71 | -1.85 | 16.24 | -5.84 | 1.68 | 7.63 | -0.26 | -0.79 | 1.77 | 0.18 |
| OPM % | -4.8% | 16.1% | 23.3% | -9.1% | 30.9% | -136.8% | 13.4% | 20.6% | -1.2% | -7.5% | 10.8% | 1.6% |
| Profit Before Tax + | 0.13 | 1.17 | 2.01 | 2.86 | 9.91 | -2.20 | 0.04 | 8.71 | 0.08 | -0.43 | 2.18 | 0.52 |
| Tax Expense | 0.30 | 0.29 | 0.40 | 0.72 | 2.49 | -0.55 | 0.02 | 2.19 | 0.14 | -0.11 | 0.55 | 0.13 |
| Tax % | 226.8% | 25.2% | 19.9% | 25.2% | 25.2% | - | 43.9% | 25.2% | 165.7% | - | 25.2% | 24.2% |
| Profit After Tax | -0.17 | 0.87 | 1.61 | 2.14 | 7.42 | -1.65 | 0.02 | 6.51 | -0.06 | -0.32 | 1.63 | 0.39 |
| EPS (Basic) | -0.17 | 0.85 | 1.57 | 2.09 | 7.23 | -1.61 | 0.02 | 6.36 | -0.05 | -0.32 | 1.59 | 0.38 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 76.52 | 100.44 | 46.08 |
| YOY Revenue Growth % | -23.82% | 117.96% | - |
| Other Income | 0.91 | 1.00 | 0.47 |
| Total Income | 77.43 | 101.43 | 46.55 |
| Total Expenses + | 70.80 | 80.45 | 45.86 |
| Cost of Materials Consumed | 37.64 | 56.63 | 28.07 |
| Employee Benefit Expense | 6.55 | 6.32 | 5.24 |
| Other Expenses | 23.40 | 17.49 | 12.56 |
| Operating Profit | 5.72 | 19.99 | 0.22 |
| OPM % | 7.5% | 19.9% | 0.5% |
| Profit Before Exceptional | 6.62 | 15.94 | 0.01 |
| Exceptional Items | 0.00 | 0.00 | -0.19 |
| Profit Before Tax + | 6.62 | 15.94 | -0.18 |
| Tax Expense | 1.79 | 3.91 | 0.19 |
| Tax % | 27.1% | 24.5% | - |
| Profit After Tax | 4.83 | 12.04 | -0.37 |
| EPS (Basic) | 4.71 | 11.74 | -0.36 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 45.07 | 42.89 | 44.14 |
| Property, Plant & Equipment | 31.93 | 28.99 | 29.88 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.78 | 0.97 | 0.97 |
| Goodwill | 0.02 | 0.00 | 0.00 |
| Other Intangible Assets | 3.12 | 3.27 | 3.62 |
| Current Assets + | 47.93 | 47.63 | 35.68 |
| Inventories | 16.43 | 17.99 | 23.12 |
| Trade Receivables | 6.76 | 12.79 | 6.52 |
| Cash and Cash Equivalents | 2.05 | 2.13 | 0.29 |
| Current Investments | 17.94 | 11.33 | 0.52 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.25 | 10.25 | 10.25 |
| Other Equity | 72.56 | 69.41 | 57.33 |
| Non-Current Liabilities | 2.53 | 2.26 | 0.95 |
| Current Liabilities | 7.66 | 8.60 | 11.30 |
| Total Liabilities | 10.19 | 10.86 | 12.24 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 14.20 | 17.87 | 0.71 |
| Cash from Investing Activities | -12.44 | -12.84 | 0.50 |
| Cash from Financing Activities | -1.83 | -3.20 | -1.19 |
| Net Increase/Decrease in Cash | -0.08 | 1.84 | 0.02 |