Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.59 | 4.81 | 4.21 | 4.39 | 5.72 | 4.21 | 8.11 | 3.74 | 4.28 | 3.78 | 3.44 | 2.59 |
| YOY Revenue Growth % | 69.41% | 22.66% | -0.61% | -5.94% | -33.41% | -12.49% | 92.94% | -14.86% | -25.23% | -10.16% | -57.63% | -30.8% |
| Other Income | 0.04 | 0.07 | 0.24 | 0.05 | 0.24 | 0.17 | 0.26 | 0.12 | 0.30 | 0.14 | 0.14 | 0.13 |
| Total Income | 8.63 | 4.87 | 4.45 | 4.45 | 5.96 | 4.38 | 8.38 | 3.85 | 4.58 | 3.92 | 3.57 | 2.71 |
| Total Expenses + | 7.89 | 4.75 | 4.55 | 4.20 | 4.24 | 3.55 | 7.55 | 3.67 | 7.15 | 4.78 | 5.54 | 3.44 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.52 | 0.86 | 0.80 | 0.74 | 0.73 | 0.70 | 1.47 | 0.73 | 0.85 | 0.85 | 0.85 | 0.73 |
| Other Expenses | 6.37 | 3.89 | 3.75 | 3.46 | 3.51 | 2.85 | 6.08 | 2.95 | 5.80 | 3.31 | 4.02 | 2.08 |
| Operating Profit | 0.69 | 0.06 | -0.34 | 0.20 | 1.48 | 0.65 | 0.56 | 0.06 | -2.87 | -1.01 | -2.10 | -0.85 |
| OPM % | 8.1% | 1.2% | -8.1% | 4.4% | 25.9% | 15.6% | 6.9% | 1.7% | -67.1% | -26.6% | -61.1% | -33% |
| Profit Before Tax + | -0.04 | -0.66 | -0.89 | -0.52 | 1.00 | 0.14 | -0.56 | -0.51 | -2.57 | -0.86 | -1.96 | -0.73 |
| Tax Expense | -0.42 | 0.02 | -0.10 | -0.11 | 0.15 | 0.05 | -0.09 | -0.08 | 0.09 | -0.17 | 0.06 | 0.08 |
| Tax % | - | - | - | - | 15.5% | 36.1% | - | - | - | - | - | - |
| Profit After Tax | 0.38 | -0.68 | -0.79 | -0.40 | 0.84 | 0.09 | -0.46 | -0.43 | -2.66 | -0.69 | -2.03 | -0.81 |
| EPS (Basic) | 0.64 | -1.13 | -2.64 | -0.67 | -0.31 | 0.30 | -1.54 | -1.42 | -8.86 | -2.30 | -3.37 | -1.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16.13 | 19.12 | 17.77 | 20.33 | 22.05 | 114.90 | 515.92 |
| YOY Revenue Growth % | -15.66% | 7.58% | -12.58% | -7.77% | -80.81% | -77.73% | - |
| Other Income | 0.68 | 0.60 | 0.40 | 0.41 | 0.61 | 1.11 | 4.48 |
| Total Income | 16.81 | 19.73 | 18.18 | 20.74 | 22.65 | 116.01 | 520.39 |
| Total Expenses + | 20.44 | 17.73 | 16.47 | 18.17 | 20.42 | 103.37 | 531.15 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 76.77 | 461.89 |
| Employee Benefit Expense | 3.04 | 3.12 | 3.22 | 3.46 | 3.96 | 3.83 | 12.86 |
| Other Expenses | 14.83 | 14.61 | 13.25 | 14.71 | 16.46 | 22.77 | 56.40 |
| Operating Profit | -4.31 | 1.39 | 1.30 | 2.16 | 1.63 | 11.53 | -15.23 |
| OPM % | -26.7% | 7.3% | 7.3% | 10.6% | 7.4% | 10% | -3% |
| Profit Before Exceptional | -3.64 | -1.06 | -2.36 | -2.02 | -2.88 | -5.18 | -27.06 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -3.64 | -1.06 | -2.36 | -2.02 | -2.88 | -5.18 | -27.06 |
| Tax Expense | -0.08 | -0.03 | -0.49 | -0.49 | -0.62 | 1.09 | -8.41 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -3.55 | -1.03 | -1.86 | -1.53 | -2.26 | -6.27 | -18.65 |
| EPS (Basic) | -1.42 | -4.81 | -3.10 | -2.54 | -3.76 | -10.43 | -31.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,866.36 | 1,869.90 | 1,872.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 114.99 | 117.60 | 120.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 6.79 | 6.79 | 6.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.16 | 0.18 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 82.36 | 82.36 | 82.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 26.94 | 26.29 | 25.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.16 | 1.06 | 1.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 23.29 | 23.19 | 21.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.70 | 0.87 | 0.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6.01 | 6.01 | 6.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -354.12 | -350.11 | -348.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,237.76 | 2,236.47 | 2,236.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3.65 | 3.83 | 4.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,241.41 | 2,240.29 | 2,240.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -3.02 | -0.10 | 0.36 | 1.26 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 2.24 | 0.17 | -0.24 | -1.41 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.76 | 0.00 | -0.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.01 | 0.06 | -0.26 | -0.15 | 0.00 | 0.00 | 0.00 |