Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.61 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 |
| YOY Revenue Growth % | 0.93% | 0.5% | 0% | 0% | -1.42% | -0.5% | 0% | 0% | 0.5% | 0% | 0% | 0% |
| Other Income | 0.04 | 0.07 | 0.19 | 0.10 | 0.11 | 0.16 | 0.09 | 0.11 | 0.28 | 0.14 | 0.13 | 0.13 |
| Total Income | 0.64 | 0.67 | 0.79 | 0.70 | 0.70 | 0.76 | 0.69 | 0.71 | 0.88 | 0.74 | 0.73 | 0.73 |
| Total Expenses + | -0.12 | 0.69 | 0.19 | 0.23 | 0.15 | 0.24 | 0.37 | 0.20 | 3.39 | 0.97 | 2.23 | 1.36 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.11 | 0.11 | 0.06 | 0.09 | 0.12 | 0.09 | 0.09 | 0.09 | 0.17 | 0.11 | 0.11 | 0.11 |
| Other Expenses | -0.23 | 0.59 | 0.12 | 0.14 | 0.02 | 0.15 | 0.28 | 0.10 | 2.75 | 0.26 | 1.48 | 0.65 |
| Operating Profit | 0.72 | -0.09 | 0.41 | 0.37 | 0.45 | 0.36 | 0.23 | 0.40 | -2.79 | -0.37 | -1.63 | -0.76 |
| OPM % | 119.4% | -14.6% | 69.1% | 61.7% | 75.4% | 59.9% | 37.6% | 67% | -464.4% | -61.7% | -271.8% | -126.3% |
| Profit Before Tax + | -0.01 | -0.75 | -0.14 | -0.26 | -0.12 | -0.13 | -0.34 | -0.14 | -2.50 | -0.24 | -1.50 | -0.62 |
| Tax Expense | 0.05 | -0.01 | 0.08 | -0.05 | -0.12 | -0.02 | 0.06 | 0.01 | 0.10 | -0.03 | -0.05 | 0.07 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -0.06 | -0.75 | -0.22 | -0.20 | 0.00 | -0.11 | -0.40 | -0.15 | -2.61 | -0.21 | -1.46 | -0.70 |
| EPS (Basic) | -0.10 | -1.24 | -0.74 | -0.34 | 0.02 | -0.36 | -0.94 | -0.48 | -8.68 | 0.68 | -2.42 | -1.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.40 | 2.40 | 2.41 | 2.40 | 2.40 | 97.36 | 496.31 |
| YOY Revenue Growth % | 0% | -0.23% | 0.23% | 0% | -97.53% | -80.38% | - |
| Other Income | 0.65 | 0.46 | 0.41 | 0.43 | 0.43 | 0.95 | 4.27 |
| Total Income | 3.05 | 2.86 | 2.81 | 2.83 | 2.83 | 98.30 | 500.59 |
| Total Expenses + | 6.16 | 1.25 | 1.01 | 0.96 | 0.93 | 85.86 | 514.57 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 77.09 | 462.10 |
| Employee Benefit Expense | 0.45 | 0.38 | 0.42 | 0.41 | 0.61 | 0.77 | 9.05 |
| Other Expenses | 3.28 | 0.88 | 0.59 | 0.55 | 0.32 | 8.00 | 43.43 |
| Operating Profit | -3.76 | 1.15 | 1.40 | 1.44 | 1.47 | 11.49 | -18.26 |
| OPM % | -156.6% | 47.8% | 58.1% | 60.1% | 61.2% | 11.8% | -3.7% |
| Profit Before Exceptional | -3.11 | -1.27 | -2.06 | -2.48 | -2.97 | -5.10 | -28.08 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -3.11 | -1.27 | -2.06 | -2.48 | -2.97 | -5.10 | -28.08 |
| Tax Expense | 0.03 | -0.10 | -0.45 | -0.62 | -0.65 | 1.10 | -8.80 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -3.15 | -1.17 | -1.61 | -1.86 | -2.32 | -6.20 | -19.29 |
| EPS (Basic) | -10.48 | -3.88 | -2.68 | -3.10 | -3.87 | -10.31 | -32.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 260.33 | 263.92 | 266.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 113.02 | 115.42 | 118.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 6.79 | 6.79 | 6.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.76 | 1.76 | 1.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 28.05 | 26.74 | 25.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1.02 | 0.85 | 0.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 24.72 | 23.70 | 22.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.61 | 0.61 | 0.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6.01 | 6.01 | 6.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -352.18 | -348.65 | -347.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 631.41 | 630.02 | 629.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3.15 | 3.28 | 3.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 634.56 | 633.30 | 633.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -3.47 | 0.09 | 0.77 | 1.39 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 1.82 | 0.02 | -0.62 | -1.43 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.76 | 0.00 | -0.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.35 | 0.10 | -0.23 | -0.04 | 0.00 | 0.00 | 0.00 |