NLC INDIA LIMITED (NLCINDIA)

NSE: ₹338.60
BSE: ₹338.80
Stock Performance
Corporate Announcements

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 3,316.49 2,977.53 3,164.40 3,540.61 3,376.05 3,657.27 4,411.41 3,836.00 3,825.61 4,178.41 4,443.05 5,042.46
YOY Revenue Growth % -14.15% -14.67% -13.99% -31.04% 1.8% 22.83% 39.41% 8.34% 13.32% 14.25% 0.72% 31.45%
Other Income 111.99 256.50 84.99 493.93 264.55 712.84 486.47 135.90 290.24 168.31 364.05 154.76
Total Income 3,428.48 3,234.03 3,249.39 4,034.54 3,640.60 4,370.11 4,897.88 3,971.90 4,115.85 4,346.72 4,807.10 5,197.22
Total Expenses + 2,814.57 2,811.88 2,911.23 3,600.01 2,916.72 3,173.39 3,279.25 3,880.46 3,728.96 3,615.72 3,829.42 4,327.14
Cost of Materials Consumed 470.56 354.46 483.10 435.84 449.96 777.21 520.67 514.07 776.33 825.33 778.36 1,037.14
Employee Benefit Expense 645.26 715.36 652.39 694.57 631.80 695.14 658.89 1,093.59 578.93 615.36 704.67 649.69
Other Expenses 903.28 1,150.67 1,186.14 2,010.82 1,032.86 1,200.08 1,415.77 1,621.37 1,283.16 1,450.83 1,316.00 1,933.70
Operating Profit 501.92 165.65 253.17 -59.40 459.33 483.88 1,132.16 -44.46 96.65 562.69 613.63 715.32
OPM % 15.1% 5.6% 8% -1.7% 13.6% 13.2% 25.7% -1.2% 2.5% 13.5% 13.8% 14.2%
Profit Before Tax + 613.91 422.15 338.16 434.53 723.88 1,196.72 1,618.63 91.44 386.89 731.00 977.68 870.08
Tax Expense 200.34 -663.78 84.06 320.58 157.19 214.31 922.60 -377.02 -452.32 6.20 253.67 -611.37
Tax % 32.6% -157.2% 24.9% 73.8% 21.7% 17.9% 57% -412.3% -116.9% 0.8% 25.9% -70.3%
Profit After Tax 413.57 1,085.93 254.10 113.95 566.69 982.41 696.03 468.46 839.21 724.80 724.01 1,481.45
EPS (Basic) 2.98 7.83 1.83 0.82 4.09 7.71 9.75 3.38 6.05 5.23 5.22 10.05

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 17,489.53 15,282.96 12,999.03 16,165.24 11,947.94 9,846.09 10,320.56
YOY Revenue Growth % 14.44% 17.57% -19.59% 35.3% 21.35% -4.6% -
Other Income 977.36 1,606.49 947.41 1,217.98 598.02 1,952.33 1,272.14
Total Income 18,466.89 16,889.45 13,946.44 17,383.22 12,545.96 11,798.42 11,592.70
Total Expenses + 15,501.25 13,258.76 12,137.68 13,136.26 10,677.57 9,936.14 6,791.08
Cost of Materials Consumed 3,417.16 2,261.91 1,743.96 2,200.05 1,176.59 1,563.30 1,533.59
Employee Benefit Expense 2,548.65 3,076.42 2,707.58 2,578.83 2,690.45 2,754.81 2,874.96
Other Expenses 5,983.70 5,281.42 5,250.91 5,338.59 3,441.54 2,775.72 2,382.53
Operating Profit 1,988.28 2,024.20 861.35 3,028.98 1,270.37 -90.05 3,529.48
OPM % 11.4% 13.2% 6.6% 18.7% 10.6% -0.9% 34.2%
Profit Before Exceptional 2,965.64 3,630.69 1,808.76 4,246.96 1,868.39 1,862.28 2,211.10
Exceptional Items 0.00 0.00 0.00 -12.32 389.83 -70.82 -3.44
Profit Before Tax + 2,965.64 3,630.69 1,808.76 4,234.64 2,258.22 1,791.46 2,207.66
Tax Expense -803.82 917.08 -58.81 2,808.54 1,142.57 446.02 754.68
Tax % -27.1% 25.3% -3.3% 66.3% 50.6% 24.9% 34.2%
Profit After Tax 3,769.46 2,713.61 1,867.57 1,426.10 1,115.65 1,345.44 1,452.98
EPS (Basic) 25.40 19.57 13.47 10.28 8.05 9.70 10.48

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 55,868.65 49,316.94 43,814.68 41,492.84 39,089.78 39,085.33 0.00
Property, Plant & Equipment 36,344.41 30,486.35 23,162.17 23,878.66 24,604.51 26,412.16 0.00
Capital Work in Progress 14,293.04 15,297.43 17,726.49 14,636.34 12,908.55 11,494.90 0.00
Non-Current Investments 7.86 8.08 7.84 7.59 0.00 13.59 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 251.23 212.57 228.67 179.52 189.83 30.82 0.00
Current Assets + 8,443.54 8,021.27 9,278.58 9,780.13 8,020.16 12,574.98 0.00
Inventories 2,281.28 1,912.65 1,483.63 1,182.51 1,201.41 1,623.84 0.00
Trade Receivables 3,337.69 3,141.45 3,771.58 4,264.47 3,709.63 7,521.50 0.00
Cash and Cash Equivalents 711.48 186.96 564.87 77.48 139.41 157.34 0.00
Current Investments 0.61 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 25,274.01 21,944.72 19,366.22 17,625.66 16,374.31 15,997.23 0.00
Equity Share Capital 1,386.64 1,386.64 1,386.64 1,386.64 1,386.64 1,386.64 0.00
Other Equity 20,138.12 17,336.33 15,144.41 13,782.20 12,802.54 12,713.75 0.00
Non-Current Liabilities 28,633.51 24,008.75 24,610.06 24,228.20 24,443.93 23,202.75 0.00
Current Liabilities 10,562.56 10,707.29 8,048.55 7,239.68 6,249.25 12,084.76 0.00
Total Liabilities 39,928.25 35,906.63 35,575.59 35,442.04 33,411.13 37,909.13 0.00

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 5,166.07 8,977.12 5,623.73 3,761.35 7,769.64 4,389.70 0.00
Cash from Investing Activities -7,548.52 -7,159.56 -3,151.26 -2,088.61 -762.62 -2,212.26 0.00
Cash from Financing Activities 2,906.97 -2,196.07 -1,985.08 -1,734.67 -7,024.95 -2,037.06 0.00
Net Increase/Decrease in Cash 524.52 -378.51 487.39 -61.93 -17.93 140.38 0.00