NLC INDIA LIMITED (NLCINDIA)

NSE: ₹338.60
BSE: ₹338.80
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 2,601.01 2,471.32 2,515.73 2,930.58 2,647.13 2,139.22 2,774.68 2,723.15 2,495.60 2,564.91 2,885.08 2,918.33
YOY Revenue Growth % -15.95% -10.22% -10.54% -31.78% 1.77% -13.44% 10.29% -7.08% -5.72% 19.9% 3.98% 7.17%
Other Income 88.64 272.86 69.05 442.55 254.40 346.03 218.52 375.53 284.17 239.58 363.34 283.94
Total Income 2,689.65 2,744.18 2,584.78 3,373.13 2,901.53 2,485.25 2,993.20 3,098.68 2,779.77 2,804.49 3,248.42 3,202.27
Total Expenses + 2,168.82 2,269.13 2,265.70 2,853.30 2,234.46 2,202.73 2,504.00 2,854.70 2,460.81 2,316.86 2,555.43 2,551.63
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 631.29 699.35 635.92 680.17 617.12 678.51 639.47 1,064.90 557.56 590.19 673.30 612.31
Other Expenses 879.66 1,117.03 1,162.01 1,856.21 1,007.27 1,171.36 1,368.54 1,523.20 1,215.15 1,364.41 1,220.19 1,758.23
Operating Profit 432.19 202.19 250.03 77.28 412.67 -63.51 270.68 -131.55 34.79 248.05 329.65 366.70
OPM % 16.6% 8.2% 9.9% 2.6% 15.6% -3% 9.8% -4.8% 1.4% 9.7% 11.4% 12.6%
Profit Before Tax + 520.83 475.05 319.08 519.83 667.07 282.52 489.20 243.98 318.96 681.77 692.99 650.64
Tax Expense 189.81 -646.36 98.11 346.65 171.09 -56.87 80.80 -412.25 -49.21 196.28 265.07 -592.82
Tax % 36.4% -136.1% 30.7% 66.7% 25.6% -20.1% 16.5% -169% -15.4% 28.8% 38.3% -91.1%
Profit After Tax 331.02 1,121.41 220.97 173.18 495.98 339.39 408.40 656.23 368.17 485.49 427.92 1,243.46
EPS (Basic) 2.39 8.09 1.59 1.25 3.58 1.38 2.58 4.73 2.66 6.02 3.09 8.97

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 10,863.92 10,285.78 10,518.64 12,955.00 9,856.48 7,249.63 7,916.30
YOY Revenue Growth % 5.62% -2.21% -18.81% 31.44% 35.96% -8.42% -
Other Income 1,171.03 1,201.38 873.10 1,240.90 805.89 1,716.88 1,216.98
Total Income 12,034.95 11,487.16 11,391.74 14,195.90 10,662.37 8,966.51 9,133.28
Total Expenses + 9,884.70 9,804.40 9,556.95 10,166.77 8,719.31 7,481.04 5,060.08
Employee Benefit Expense 2,433.36 2,997.20 2,646.73 2,526.32 2,624.48 2,688.36 2,804.70
Other Expenses 5,557.96 5,081.68 5,014.91 5,196.71 3,306.43 2,662.11 2,255.38
Operating Profit 979.22 481.38 961.69 2,788.23 1,137.17 -231.41 2,856.22
OPM % 9% 4.7% 9.1% 21.5% 11.5% -3.2% 36.1%
Profit Before Exceptional 2,150.25 1,682.76 1,834.79 4,029.13 1,943.06 1,485.47 2,212.44
Exceptional Items 0.00 0.00 0.00 -12.32 389.83 -46.79 -3.44
Profit Before Tax + 2,150.25 1,682.76 1,834.79 4,016.81 2,332.89 1,438.68 2,209.00
Tax Expense -374.82 -217.23 -11.79 2,768.57 1,096.11 396.89 795.15
Tax % -17.4% -12.9% -0.6% 68.9% 47% 27.6% 36%
Profit After Tax 2,525.07 1,899.99 1,846.58 1,248.24 1,236.78 1,041.79 1,413.85
EPS (Basic) 18.21 13.70 13.32 9.00 8.92 7.51 10.20

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 31,610.88 29,527.64 26,855.82 26,013.18 24,784.48 26,093.01 0.00
Property, Plant & Equipment 14,159.38 17,453.25 17,907.32 18,556.49 18,945.65 20,756.70 0.00
Capital Work in Progress 4,864.40 4,319.55 1,923.37 1,011.59 1,012.41 1,019.71 0.00
Non-Current Investments 8,403.80 5,091.52 4,640.12 4,196.32 0.00 3,621.99 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 249.61 211.23 225.95 175.42 184.71 24.50 0.00
Current Assets + 5,172.84 6,252.84 7,441.61 8,421.26 6,892.35 10,003.21 0.00
Inventories 1,612.29 1,370.04 1,047.64 833.92 1,025.30 1,416.95 0.00
Trade Receivables 1,856.83 1,883.79 3,313.93 3,791.44 3,128.65 5,611.18 0.00
Cash and Cash Equivalents 90.13 163.47 553.81 71.18 123.52 152.36 0.00
Current Investments 0.61 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 19,270.18 17,465.17 15,993.91 14,638.86 13,806.64 13,574.68 0.00
Equity Share Capital 1,386.64 1,386.64 1,386.64 1,386.64 1,386.64 1,386.64 0.00
Other Equity 17,883.54 16,078.53 14,607.27 13,252.22 12,420.00 12,188.04 0.00
Non-Current Liabilities 9,653.81 10,074.34 11,743.09 12,189.39 13,171.27 13,365.62 0.00
Current Liabilities 8,123.17 7,679.01 4,498.65 4,553.19 3,945.32 8,134.10 0.00
Total Liabilities 18,346.84 18,815.58 19,158.72 20,573.20 19,834.54 24,121.34 0.00

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 2,513.40 5,645.04 5,266.17 3,478.87 6,085.74 4,051.57 0.00
Cash from Investing Activities -3,838.53 -4,059.31 -2,269.21 -1,544.48 -122.78 -811.19 0.00
Cash from Financing Activities 1,251.79 -1,976.07 -2,514.33 -1,986.72 -5,991.80 -3,100.99 0.00
Net Increase/Decrease in Cash -73.34 -390.34 482.63 -52.33 -28.84 139.39 0.00