Statement of Material Change in EGM Notice held on February 28, 2026
Newspaper publication
RESULTS
Outcome of the Board Meeting held today i.e 30th May, 2026.
Notice of Board Meeting to consider the Audited Financial Results of the company for the quarter and Year Ended 31st March, 2026
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.04 | 0.78 | 1.87 | 3.48 | 8.36 | 7.44 | 1.94 | 2.03 | 2.14 | 1.10 | 1.76 | 7.82 |
| YOY Revenue Growth % | 3334.77% | 290.45% | 4224.31% | 2079.9% | 705.86% | 852.61% | 3.72% | -41.72% | -74.4% | -85.2% | -8.95% | 285.5% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.01 | 0.06 | 0.00 | -0.01 |
| Total Income | 1.04 | 0.78 | 1.87 | 3.48 | 8.36 | 7.47 | 1.94 | 2.03 | 2.15 | 1.16 | 1.76 | 7.82 |
| Total Expenses + | 0.98 | 0.65 | 1.86 | 3.05 | 7.71 | 8.33 | 1.85 | 1.97 | 2.11 | 1.12 | 1.72 | 7.66 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.24 | 0.00 | 0.00 | 0.00 | 0.98 | 1.59 | 6.88 |
| Employee Benefit Expense | 0.04 | 0.25 | 0.01 | 1.98 | 2.91 | 2.74 | 0.86 | 0.21 | 0.01 | 0.05 | 0.02 | 0.12 |
| Other Expenses | 0.94 | 0.38 | 1.71 | 1.05 | 4.79 | 0.14 | 0.39 | 1.74 | 2.66 | 0.06 | 0.09 | 0.02 |
| Operating Profit | 0.06 | 0.13 | 0.01 | 0.44 | 0.65 | -0.89 | 0.09 | 0.06 | 0.02 | -0.02 | 0.05 | 0.16 |
| OPM % | 5.4% | 17.2% | 0.4% | 12.5% | 7.7% | -12% | 4.5% | 3% | 1.2% | -2% | 2.7% | 2% |
| Profit Before Tax + | 0.06 | 0.13 | 0.01 | 0.44 | 0.65 | -0.86 | 0.09 | 0.06 | 0.03 | 0.04 | 0.05 | 0.15 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.10 | 0.14 | -0.14 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.15 |
| Tax % | 0% | -1.1% | 34.3% | 23.8% | 22.2% | - | 29% | 19.3% | 32.8% | 26.1% | 25.8% | 95.1% |
| Profit After Tax | 0.06 | 0.13 | 0.00 | 0.33 | 0.50 | -0.72 | 0.06 | 0.05 | 0.02 | 0.03 | 0.03 | 0.01 |
| EPS (Basic) | 0.19 | 0.44 | 0.02 | 1.10 | 1.67 | -2.38 | 0.21 | 0.16 | 0.07 | 0.10 | 0.12 | 0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 11.21 | 6.67 | 21.15 | 2.02 | 0.44 | 0.00 |
| YOY Revenue Growth % | 68.03% | -68.45% | 946.34% | 359.16% | - | - |
| Other Income | 0.50 | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 |
| Total Income | 11.71 | 6.68 | 21.18 | 2.02 | 0.44 | 0.00 |
| Total Expenses + | 11.35 | 6.46 | 20.75 | 1.78 | 0.43 | 0.63 |
| Cost of Materials Consumed | 10.10 | 0.00 | 12.52 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.21 | 1.13 | 7.47 | 0.35 | 0.18 | 0.36 |
| Other Expenses | 0.31 | 5.25 | 0.40 | 1.43 | 0.23 | 0.27 |
| Operating Profit | -0.14 | 0.21 | 0.40 | 0.24 | 0.01 | -0.63 |
| OPM % | -1.2% | 3.2% | 1.9% | 11.7% | 3.2% | 0% |
| Profit Before Exceptional | 0.36 | 0.22 | 0.43 | 0.24 | 0.01 | -0.63 |
| Exceptional Items | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.36 | 0.22 | 0.42 | 0.24 | 0.01 | -0.63 |
| Tax Expense | 0.19 | 0.06 | 0.11 | 0.00 | 0.01 | 0.00 |
| Tax % | 52% | 26% | 26.5% | -0.6% | 60.9% | - |
| Profit After Tax | 0.17 | 0.16 | 0.31 | 0.24 | 0.01 | -0.63 |
| EPS (Basic) | 0.57 | 0.54 | 1.02 | 0.79 | 0.02 | -2.10 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 34.77 | 14.72 | 22.39 | 6.22 | 3.37 | 8.25 |
| Property, Plant & Equipment | 0.21 | 0.30 | 0.11 | 0.11 | 0.01 | 0.01 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.16 | 0.16 | 0.16 |
| Non-Current Investments | 9.17 | 9.17 | 1.09 | 1.09 | 0.31 | 7.31 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 21.98 | 36.10 | 11.09 | 1.55 | 1.25 | 0.09 |
| Inventories | 10.87 | 0.00 | 2.34 | 0.10 | 0.00 | 0.00 |
| Trade Receivables | 10.07 | 1.72 | 7.46 | 1.03 | 0.86 | 0.01 |
| Cash and Cash Equivalents | 0.16 | 0.08 | 0.15 | 0.13 | 0.06 | 0.01 |
| Current Investments | 0.00 | 9.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 1.71 | 1.59 | 1.38 | 1.07 | 0.72 | 0.71 |
| Equity Share Capital | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 |
| Other Equity | -1.30 | -1.41 | -1.63 | -1.94 | -2.29 | -2.30 |
| Non-Current Liabilities | 31.95 | 17.16 | 0.00 | 5.83 | 0.00 | 0.00 |
| Current Liabilities | 23.10 | 32.07 | 32.10 | 0.87 | 3.90 | 7.63 |
| Total Liabilities | 55.04 | 49.23 | 32.10 | 6.70 | 3.90 | 7.63 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.34 | 3.91 | 1.22 | -1.92 | -4.83 | 6.99 |
| Cash from Investing Activities | 0.00 | -0.25 | -16.21 | -2.75 | 4.88 | -7.14 |
| Cash from Financing Activities | -0.27 | -3.73 | 15.01 | 4.74 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.08 | -0.07 | 0.02 | 0.07 | 0.05 | -0.16 |