Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.24 | 3.54 | 4.09 | 9.97 | 10.00 | 9.89 | 9.91 | 10.44 | 10.52 | 10.52 | 10.59 | 11.24 |
| YOY Revenue Growth % | -49.04% | -43.93% | -37.38% | 119.89% | 209.14% | 179.2% | 142.62% | 4.66% | 5.17% | 6.4% | 6.88% | 7.65% |
| Other Income | 0.52 | 1.37 | 0.60 | 0.65 | 0.66 | 0.82 | 0.39 | 0.50 | 0.57 | 1.23 | 12.69 | 1.48 |
| Total Income | 3.75 | 4.91 | 4.68 | 10.62 | 10.66 | 10.71 | 10.30 | 10.94 | 11.09 | 11.75 | 23.28 | 12.72 |
| Total Expenses + | 3.02 | 3.96 | 3.47 | 6.64 | 6.59 | 7.06 | 6.55 | 6.89 | 6.95 | 7.98 | 7.75 | 8.89 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.29 | 0.30 | 0.33 | 0.30 | 0.33 | 0.21 | 0.22 | 0.21 | 0.22 | 0.22 | 0.29 | 0.23 |
| Other Expenses | 2.73 | 3.66 | 3.13 | 6.33 | 6.26 | 6.85 | 6.33 | 6.53 | 6.57 | 7.58 | 7.27 | 8.44 |
| Operating Profit | 0.22 | -0.42 | 0.62 | 3.34 | 3.41 | 2.83 | 3.36 | 3.55 | 3.57 | 2.54 | 2.84 | 2.35 |
| OPM % | 6.8% | -11.8% | 15.2% | 33.4% | 34.1% | 28.6% | 33.9% | 34% | 34% | 24.2% | 26.8% | 20.9% |
| Profit Before Tax + | -9.19 | -8.87 | -8.23 | -5.37 | -5.31 | -5.84 | -237.12 | 4.05 | 4.14 | 3.77 | 15.53 | 3.83 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | -0.01 | 0.00 | 0.00 | 0.05 | -0.02 |
| Tax % | - | - | - | - | - | - | - | -0.2% | -0% | 0.1% | 0.3% | -0.5% |
| Profit After Tax | -9.19 | -8.87 | -8.23 | -5.37 | -5.31 | -5.84 | -237.10 | 4.06 | 4.14 | 3.77 | 15.48 | 3.85 |
| EPS (Basic) | -0.49 | -0.48 | -0.44 | -0.29 | -0.29 | -0.31 | -12.73 | 0.22 | 0.22 | 0.20 | 0.83 | 0.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 40.24 | 20.84 | 23.72 | 16.14 | 12.93 | 24.69 | 20.36 |
| YOY Revenue Growth % | 93.13% | -12.18% | 47.02% | 24.79% | -47.63% | 21.26% | - |
| Other Income | 2.37 | 3.13 | 3.10 | 1.10 | 0.69 | 4.85 | 0.38 |
| Total Income | 42.61 | 23.97 | 26.83 | 17.23 | 13.62 | 29.54 | 20.75 |
| Total Expenses + | 54.34 | 17.08 | 20.72 | 16.45 | 11.70 | 17.91 | 24.51 |
| Employee Benefit Expense | 0.97 | 1.22 | 1.17 | 1.14 | 1.30 | 1.60 | 0.00 |
| Other Expenses | 25.97 | 15.85 | 19.55 | 15.31 | 10.41 | 16.30 | 24.51 |
| Operating Profit | -14.10 | 3.76 | 3.00 | -0.32 | 1.23 | 6.79 | -4.15 |
| OPM % | -35% | 18% | 12.7% | -2% | 9.5% | 27.5% | -20.4% |
| Profit Before Exceptional | -11.72 | -31.66 | -35.13 | -41.15 | -39.95 | -30.37 | -55.04 |
| Exceptional Items | -232.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -244.22 | -31.66 | -35.13 | -41.15 | -39.95 | -30.37 | -55.04 |
| Tax Expense | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -20.06 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -244.19 | -31.66 | -35.13 | -41.15 | -39.95 | -30.37 | -34.98 |
| EPS (Basic) | -13.11 | -1.70 | -1.89 | -2.21 | -2.15 | -1.63 | -1.93 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 29.09 | 288.83 | 324.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.16 | 2.65 | 3.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 259.28 | 296.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 52.73 | 58.75 | 58.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1.09 | 2.01 | 0.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.39 | 0.72 | 1.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 186.20 | 186.20 | 186.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -225.99 | 18.24 | 49.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 18.97 | 19.15 | 19.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 102.59 | 123.99 | 126.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 121.56 | 143.15 | 146.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 15.12 | -3.94 | 23.85 | 2.52 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 9.35 | 3.09 | -23.73 | -1.64 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -23.81 | -0.01 | -0.02 | -0.03 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.67 | -0.86 | 0.10 | 0.86 | 0.00 | 0.00 | 0.00 |