Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.24 | 3.54 | 4.09 | 9.97 | 10.00 | 9.89 | 9.91 | 10.44 | 10.52 | 10.52 | 10.59 | 11.24 |
| YOY Revenue Growth % | -46.02% | -44.23% | -37.38% | 119.89% | 209.14% | 179.2% | 142.62% | 4.66% | 5.17% | 6.4% | 6.88% | 7.65% |
| Other Income | 0.52 | 1.37 | 0.60 | 0.64 | 0.66 | 0.82 | 0.38 | 0.50 | 0.56 | 1.15 | 12.69 | 1.47 |
| Total Income | 3.75 | 4.91 | 4.68 | 10.62 | 10.66 | 10.71 | 10.29 | 10.94 | 11.08 | 11.67 | 23.28 | 12.71 |
| Total Expenses + | 2.99 | 3.98 | 3.56 | 6.69 | 6.66 | 7.04 | 6.61 | 6.84 | 6.91 | 7.82 | 8.05 | 8.81 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.21 | 0.23 | 0.26 | 0.23 | 0.27 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.18 | 0.13 |
| Other Expenses | 2.78 | 3.75 | 3.31 | 6.46 | 6.40 | 6.93 | 6.48 | 6.58 | 6.64 | 7.54 | 7.68 | 8.46 |
| Operating Profit | 0.25 | -0.44 | 0.52 | 3.29 | 3.34 | 2.84 | 3.31 | 3.60 | 3.61 | 2.70 | 2.54 | 2.43 |
| OPM % | 7.6% | -12.3% | 12.8% | 32.9% | 33.4% | 28.7% | 33.4% | 34.4% | 34.3% | 25.6% | 24% | 21.6% |
| Profit Before Tax + | -9.17 | -8.89 | -8.33 | -5.42 | -5.39 | -5.82 | -237.18 | 4.10 | 4.17 | 3.84 | 15.23 | 3.90 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | 0% | 0% | 0% | 0% | 0% |
| Profit After Tax | -9.17 | -8.89 | -8.33 | -5.42 | -5.39 | -5.82 | -237.18 | 4.10 | 4.17 | 3.84 | 15.23 | 3.90 |
| EPS (Basic) | -0.49 | -0.48 | -0.45 | -0.29 | -0.29 | -0.31 | -12.74 | 0.22 | 0.22 | 0.21 | 0.82 | 0.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 40.24 | 20.84 | 23.72 | 16.14 | 12.93 | 24.69 | 16.28 |
| YOY Revenue Growth % | 93.13% | -12.18% | 47.02% | 24.79% | -47.63% | 51.7% | - |
| Other Income | 2.36 | 3.12 | 3.09 | 1.09 | 0.66 | 4.68 | 1.24 |
| Total Income | 42.60 | 23.96 | 26.82 | 17.23 | 13.59 | 29.37 | 17.52 |
| Total Expenses + | 54.40 | 17.22 | 20.86 | 16.77 | 12.18 | 18.43 | 25.53 |
| Employee Benefit Expense | 0.61 | 0.92 | 0.88 | 0.83 | 0.87 | 0.87 | 1.29 |
| Other Expenses | 26.39 | 16.29 | 19.98 | 15.94 | 11.31 | 17.56 | 24.24 |
| Operating Profit | -14.16 | 3.62 | 2.86 | -0.63 | 0.75 | 6.26 | -9.26 |
| OPM % | -35.2% | 17.4% | 12.1% | -3.9% | 5.8% | 25.4% | -56.9% |
| Profit Before Exceptional | -11.80 | -31.80 | -35.28 | -41.47 | -40.46 | -31.05 | -57.23 |
| Exceptional Items | -232.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -244.29 | -31.80 | -35.28 | -41.47 | -40.46 | -31.05 | -57.23 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.53 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -244.29 | -31.80 | -35.28 | -41.47 | -40.46 | -31.05 | -57.76 |
| EPS (Basic) | -13.12 | -1.71 | -1.89 | -2.23 | -2.17 | -1.67 | -3.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 29.06 | 288.84 | 324.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.15 | 2.65 | 3.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 259.28 | 296.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 52.27 | 58.24 | 57.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1.09 | 2.01 | 0.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.27 | 0.54 | 1.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 186.20 | 186.20 | 186.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -226.06 | 18.21 | 50.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 18.94 | 19.13 | 19.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 102.24 | 123.55 | 126.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 121.19 | 142.67 | 145.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 15.17 | -4.14 | 23.84 | 2.46 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 9.36 | 3.19 | -23.74 | -1.58 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -23.80 | -0.01 | -0.02 | -0.03 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.73 | -0.96 | 0.08 | 0.85 | 0.00 | 0.00 | 0.00 |